LEVANGER-AVISA AS

7600 LEVANGER

Finances

Return on Equity

5,56 %

Current Ratio

46,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	922 000	2 285 000	1 788 000	1 900 000
Net Income	795 000	1 719 000	1 364 000	1 478 000
Total Assets	14 584 000	14 018 000	12 184 000	10 858 000
Total Equity	14 298 000	13 503 000	11 784 000	10 420 000

Income (NOK)	2022	2021	2020	2019
Revenue	922 000	2 285 000	1 788 000	1 900 000
Expenditure	142 000	151 000	138 000	151 000
Operating Profit	781 000	2 134 000	1 650 000	1 748 000
Financial Income	238 000	69 000	99 000	148 000
Financial Costs	0	0	0	1 000
Financial Balance	238 000	69 000	99 000	147 000
Earnings Before Tax	1 019 000	2 204 000	1 749 000	1 895 000
Tax	224 000	485 000	385 000	417 000
Net Income	795 000	1 719 000	1 364 000	1 478 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 500 000	1 500 000	1 500 000	1 500 000
Total Current Assets	13 084 000	12 518 000	10 684 000	9 358 000
Total Assets	14 584 000	14 018 000	12 184 000	10 858 000
Total Retained Equity	13 298 000	12 502 000	10 784 000	9 419 000
Total Equity	14 298 000	13 503 000	11 784 000	10 420 000
Total Long-Term Debt	1 000	1 000	2 000	5 000
Total Current Debt	284 000	513 000	398 000	432 000
Total Equity and Debt	14 584 000	14 018 000	12 184 000	10 858 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	922 000	2 285 000	1 788 000	1 900 000
Revenue	922 000	2 285 000	1 788 000	1 900 000
Cost of Goods Sold	0	0	0	0
Salary Costs	31 000	41 000	55 000	48 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	142 000	151 000	138 000	151 000
Operating Profit	781 000	2 134 000	1 650 000	1 748 000
Financial Income	238 000	69 000	99 000	148 000
Financial Costs	0	0	0	1 000
Financial Balance	238 000	69 000	99 000	147 000
Dividends	0	0	0	0
Net Income	795 000	1 719 000	1 364 000	1 478 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 500 000	1 500 000	1 500 000	1 500 000
Total Fixed Assets	1 500 000	1 500 000	1 500 000	1 500 000
Stock	0	0	0	0
Total Investments	819 000	812 000	805 000	795 000
Cash, Bank	11 337 000	9 416 000	8 088 000	6 659 000
Total Current Assets	13 084 000	12 518 000	10 684 000	9 358 000
Total Assets	14 584 000	14 018 000	12 184 000	10 858 000
Total Equity	14 298 000	13 503 000	11 784 000	10 420 000
Short-Term Group Debt	0	0	7 000	0
Total Long-Term Debt	1 000	1 000	2 000	5 000
Creditors	22 000	7 000	0	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	38 000	21 000	2 000	5 000
Total Current Debt	284 000	513 000	398 000	432 000
Total Equity and Debt	14 584 000	14 018 000	12 184 000	10 858 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,56 %	12,73 %	11,58 %	14,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	84,71 %	93,39 %	92,28 %	92 %
Current Ratio	46,07	24,4	26,84	21,66
Quick Ratio	46,07	24,4	26,84	21,66
Equity Ratio	0,98	0,96	0,97	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %