QUASAR INVEST AS

0588 OSLO

Finances

Share Ownership

Return on Equity

21,15 %

Current Ratio

16,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	407 000	215 000	99 000	156 000
Net Income	136 000	65 000	5 000	−62 000
Total Assets	683 000	507 000	445 000	441 000
Total Equity	643 000	507 000	442 000	437 000

Income (NOK)	2022	2021	2020	2019
Revenue	407 000	215 000	99 000	156 000
Expenditure	243 000	151 000	95 000	216 000
Operating Profit	164 000	64 000	4 000	−60 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	3 000
Financial Balance	1 000	0	0	−3 000
Earnings Before Tax	165 000	65 000	5 000	−62 000
Tax	28 000	0	0	0
Net Income	136 000	65 000	5 000	−62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	683 000	507 000	445 000	441 000
Total Assets	683 000	507 000	445 000	441 000
Total Retained Equity	543 000	407 000	342 000	337 000
Total Equity	643 000	507 000	442 000	437 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	41 000	0	3 000	4 000
Total Equity and Debt	683 000	507 000	445 000	441 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	79 000	8 000	9 000	101 000
Other Income	328 000	208 000	90 000	55 000
Revenue	407 000	215 000	99 000	156 000
Cost of Goods Sold	0	0	0	0
Salary Costs	125 000	103 000	4 000	5 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	243 000	151 000	95 000	216 000
Operating Profit	164 000	64 000	4 000	−60 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	3 000
Financial Balance	1 000	0	0	−3 000
Dividends	0	0	0	0
Net Income	136 000	65 000	5 000	−62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	349 000	302 000	347 000	408 000
Total Current Assets	683 000	507 000	445 000	441 000
Total Assets	683 000	507 000	445 000	441 000
Total Equity	643 000	507 000	442 000	437 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	3 000	4 000
Dividends	0	0	0	0
Other Current Debt	12 000	0	0	0
Total Current Debt	41 000	0	3 000	4 000
Total Equity and Debt	683 000	507 000	445 000	441 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,15 %	12,82 %	1,13 %	−14,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,29 %	29,77 %	4,04 %	−38,46 %
Current Ratio	16,66	-	148,33	110,25
Quick Ratio	16,66	-	148,33	110,25
Equity Ratio	0,94	1	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %