LINDHOLM EIENDOM AS

1354 BÆRUMS VERK

Finances

Share Ownership

Return on Equity

22,32 %

Current Ratio

1,4

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 324 000	2 200 000	2 088 000	2 180 000
Net Income	1 256 000	1 186 000	1 087 000	1 151 000
Total Assets	8 421 000	8 435 000	8 511 000	8 730 000
Total Equity	5 628 000	5 572 000	5 387 000	5 299 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 324 000	2 200 000	2 088 000	2 180 000
Expenditure	671 000	635 000	634 000	631 000
Operating Profit	1 653 000	1 565 000	1 453 000	1 549 000
Financial Income	4 000	4 000	5 000	7 000
Financial Costs	47 000	50 000	64 000	80 000
Financial Balance	−43 000	−46 000	−59 000	−73 000
Earnings Before Tax	1 610 000	1 520 000	1 394 000	1 476 000
Tax	354 000	334 000	307 000	325 000
Net Income	1 256 000	1 186 000	1 087 000	1 151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 124 000	6 278 000	6 433 000	6 588 000
Total Current Assets	2 297 000	2 157 000	2 078 000	2 142 000
Total Assets	8 421 000	8 435 000	8 511 000	8 730 000
Total Retained Equity	5 428 000	5 372 000	5 187 000	5 099 000
Total Equity	5 628 000	5 572 000	5 387 000	5 299 000
Total Long-Term Debt	1 154 000	1 443 000	1 731 000	2 019 000
Total Current Debt	1 639 000	1 420 000	1 394 000	1 412 000
Total Equity and Debt	8 421 000	8 435 000	8 511 000	8 730 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 324 000	2 200 000	2 088 000	2 180 000
Revenue	2 324 000	2 200 000	2 088 000	2 180 000
Cost of Goods Sold	0	0	0	0
Salary Costs	340 000	325 000	323 000	325 000
Depreciation	155 000	155 000	155 000	155 000
Impairment	0	0	0	0
Expenditure	671 000	635 000	634 000	631 000
Operating Profit	1 653 000	1 565 000	1 453 000	1 549 000
Financial Income	4 000	4 000	5 000	7 000
Financial Costs	47 000	50 000	64 000	80 000
Financial Balance	−43 000	−46 000	−59 000	−73 000
Dividends	1 200 000	1 000 000	1 000 000	1 000 000
Net Income	1 256 000	1 186 000	1 087 000	1 151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 124 000	6 278 000	6 433 000	6 588 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 124 000	6 278 000	6 433 000	6 588 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 124 000	6 278 000	6 433 000	6 588 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 287 000	2 149 000	1 989 000	2 135 000
Total Current Assets	2 297 000	2 157 000	2 078 000	2 142 000
Total Assets	8 421 000	8 435 000	8 511 000	8 730 000
Total Equity	5 628 000	5 572 000	5 387 000	5 299 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 154 000	1 443 000	1 731 000	2 019 000
Creditors	4 000	0	0	3 000
Unpaid Taxes	47 000	54 000	54 000	55 000
Dividends	1 200 000	1 000 000	1 000 000	1 000 000
Other Current Debt	30 000	30 000	30 000	32 000
Total Current Debt	1 639 000	1 420 000	1 394 000	1 412 000
Total Equity and Debt	8 421 000	8 435 000	8 511 000	8 730 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,32 %	21,28 %	20,18 %	21,72 %
Debt-to-Equity Ratio	0,21	0,26	0,32	0,38
Operating Profit Margin	71,13 %	71,14 %	69,59 %	71,06 %
Current Ratio	1,4	1,52	1,49	1,52
Quick Ratio	1,4	1,52	1,49	1,52
Equity Ratio	0,67	0,66	0,63	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %