MARKUSSEN INVEST AS

1410 KOLBOTN

Finances

Return on Equity

−14,2 %

Current Ratio

150,79

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	−3 138 000	8 677 000	2 000	4 299 000
Net Income	−3 656 000	7 810 000	−1 050 000	30 203 000
Total Assets	26 836 000	37 702 000	32 883 000	37 360 000
Total Equity	25 754 000	29 410 000	32 600 000	35 620 000

Income (NOK)	2022	2021	2020	2019
Revenue	−3 138 000	8 677 000	2 000	4 299 000
Expenditure	465 000	866 000	1 219 000	1 979 000
Operating Profit	−3 602 000	7 812 000	−1 217 000	2 321 000
Financial Income	1 000	1 000	168 000	29 583 000
Financial Costs	55 000	2 000	5 000	1 701 000
Financial Balance	−54 000	−1 000	163 000	27 882 000
Earnings Before Tax	−3 656 000	7 810 000	−1 054 000	30 203 000
Tax	0	0	−4 000	0
Net Income	−3 656 000	7 810 000	−1 050 000	30 203 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	147 000	147 000	147 000	809 000
Total Current Assets	26 689 000	37 555 000	32 736 000	36 551 000
Total Assets	26 836 000	37 702 000	32 883 000	37 360 000
Total Retained Equity	25 724 000	29 380 000	32 570 000	33 620 000
Total Equity	25 754 000	29 410 000	32 600 000	35 620 000
Total Long-Term Debt	905 000	0	0	0
Total Current Debt	177 000	8 291 000	284 000	1 740 000
Total Equity and Debt	26 836 000	37 702 000	32 883 000	37 360 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	963 000	1 034 000	0	4 217 000
Other Income	−4 101 000	7 644 000	2 000	83 000
Revenue	−3 138 000	8 677 000	2 000	4 299 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−32 000	361 000	652 000	718 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	465 000	866 000	1 219 000	1 979 000
Operating Profit	−3 602 000	7 812 000	−1 217 000	2 321 000
Financial Income	1 000	1 000	168 000	29 583 000
Financial Costs	55 000	2 000	5 000	1 701 000
Financial Balance	−54 000	−1 000	163 000	27 882 000
Dividends	0	11 000 000	0	0
Net Income	−3 656 000	7 810 000	−1 050 000	30 203 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	147 000	147 000	147 000	809 000
Total Fixed Assets	147 000	147 000	147 000	809 000
Stock	0	0	0	0
Total Investments	25 387 000	34 740 000	29 599 000	29 882 000
Cash, Bank	324 000	1 846 000	2 170 000	3 866 000
Total Current Assets	26 689 000	37 555 000	32 736 000	36 551 000
Total Assets	26 836 000	37 702 000	32 883 000	37 360 000
Total Equity	25 754 000	29 410 000	32 600 000	35 620 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	905 000	0	0	0
Creditors	64 000	11 000	36 000	24 000
Unpaid Taxes	0	0	63 000	34 000
Dividends	0	11 000 000	0	0
Other Current Debt	113 000	8 280 000	185 000	1 681 000
Total Current Debt	177 000	8 291 000	284 000	1 740 000
Total Equity and Debt	26 836 000	37 702 000	32 883 000	37 360 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,2 %	26,56 %	−3,22 %	84,79 %
Debt-to-Equity Ratio	0,04	0	0	0
Operating Profit Margin	114,79 %	90,03 %	−60 850 %	53,99 %
Current Ratio	150,79	4,53	115,27	21,01
Quick Ratio	150,79	4,53	115,27	21,01
Equity Ratio	0,96	0,78	0,99	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %