HOUSE OF BEAUTY AS

7042 TRONDHEIM

Finances

Return on Equity

4,13 %

Current Ratio

2,47

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2019
Revenue	2 837 000	2 037 000	69 090 000
Net Income	2 036 000	1 084 000	−1 649 000
Total Assets	54 794 000	49 987 000	41 034 000
Total Equity	49 273 000	47 442 000	18 933 000

Income (NOK)	2022	2021	2019
Revenue	2 837 000	2 037 000	69 090 000
Expenditure	2 755 000	878 000	70 110 000
Operating Profit	52 000	1 159 000	−1 020 000
Financial Income	2 070 000	133 000	1 347 000
Financial Costs	86 000	207 000	1 164 000
Financial Balance	1 984 000	−74 000	183 000
Earnings Before Tax	2 036 000	1 084 000	−838 000
Tax	0	0	811 000
Net Income	2 036 000	1 084 000	−1 649 000

Balance (NOK)	2022	2021	2019
Total Fixed Assets	48 467 000	44 741 000	30 637 000
Total Current Assets	6 326 000	5 245 000	10 397 000
Total Assets	54 794 000	49 987 000	41 034 000
Total Retained Equity	49 100 000	47 322 000	17 457 000
Total Equity	49 273 000	47 442 000	18 933 000
Total Long-Term Debt	2 960 000	593 000	995 000
Total Current Debt	2 560 000	1 952 000	21 106 000
Total Equity and Debt	54 794 000	49 987 000	41 034 000

Cash flow (NOK)	2022	2021	2019
Sales Income	2 626 000	1 622 000	0
Other Income	211 000	415 000	69 090 000
Revenue	2 837 000	2 037 000	69 090 000
Cost of Goods Sold	219 000	14 000	12 910 000
Salary Costs	1 378 000	265 000	40 287 000
Depreciation	67 000	41 000	638 000
Impairment	0	0	0
Expenditure	2 755 000	878 000	70 110 000
Operating Profit	52 000	1 159 000	−1 020 000
Financial Income	2 070 000	133 000	1 347 000
Financial Costs	86 000	207 000	1 164 000
Financial Balance	1 984 000	−74 000	183 000
Dividends	0	0	0
Net Income	2 036 000	1 084 000	−1 649 000

Balance details (NOK)	2022	2021	2019
Goodwill	0	0	0
Total Intangible Assets	86 000	42 000	1 776 000
Real Eastate	5 093 000	158 000	772 000
Machinery and Plant Facilities	90 000	38 000	0
Fixtures	245 000	27 000	802 000
Total Tangible Assets	5 428 000	223 000	1 574 000
Total Fiancial Fixed Assets	42 954 000	44 476 000	27 287 000
Total Fixed Assets	48 467 000	44 741 000	30 637 000
Stock	58 000	0	4 784 000
Total Investments	0	0	0
Cash, Bank	68 000	1 572 000	1 721 000
Total Current Assets	6 326 000	5 245 000	10 397 000
Total Assets	54 794 000	49 987 000	41 034 000
Total Equity	49 273 000	47 442 000	18 933 000
Short-Term Group Debt	300 000	0	0
Total Long-Term Debt	2 960 000	593 000	995 000
Creditors	235 000	1 000	1 666 000
Unpaid Taxes	149 000	94 000	4 065 000
Dividends	0	0	0
Other Current Debt	891 000	356 000	10 588 000
Total Current Debt	2 560 000	1 952 000	21 106 000
Total Equity and Debt	54 794 000	49 987 000	41 034 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,13 %	2,28 %	-	−8,71 %
Debt-to-Equity Ratio	0,06	0,01	-	0,05
Operating Profit Margin	1,83 %	56,9 %	-	−1,48 %
Current Ratio	2,47	2,69	-	0,49
Quick Ratio	2,53	2,69	-	0,64
Equity Ratio	0,9	0,95	-	0,46
Gross Profit Margin	92,28 %	99,31 %	-	81,31 %