VEÅS EIENDOM AS

5286 HAUS

Finances

Share Ownership

Return on Equity

−2,72 %

Current Ratio

0,01

Debt-to-Equity Ratio

−1,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	423 000	379 000	366 000	390 000
Net Income	50 000	64 000	−757 000	86 000
Total Assets	1 580 000	1 900 000	371 000	974 000
Total Equity	−1 837 000	−1 886 000	−1 951 000	−1 194 000

Income (NOK)	2022	2021	2020	2019
Revenue	423 000	379 000	366 000	390 000
Expenditure	259 000	284 000	1 123 000	304 000
Operating Profit	164 000	94 000	−757 000	86 000
Financial Income	0	0	0	0
Financial Costs	114 000	30 000	0	0
Financial Balance	−114 000	−30 000	0	0
Earnings Before Tax	50 000	64 000	−757 000	86 000
Tax	0	0	0	0
Net Income	50 000	64 000	−757 000	86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 560 000	1 560 000	72 000	72 000
Total Current Assets	21 000	340 000	299 000	902 000
Total Assets	1 580 000	1 900 000	371 000	974 000
Total Retained Equity	−1 937 000	−1 986 000	−2 051 000	−1 294 000
Total Equity	−1 837 000	−1 886 000	−1 951 000	−1 194 000
Total Long-Term Debt	1 897 000	1 985 000	0	0
Total Current Debt	1 520 000	1 801 000	2 322 000	2 168 000
Total Equity and Debt	1 580 000	1 900 000	371 000	974 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	423 000	379 000	366 000	390 000
Revenue	423 000	379 000	366 000	390 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	16 000
Impairment	0	0	0	0
Expenditure	259 000	284 000	1 123 000	304 000
Operating Profit	164 000	94 000	−757 000	86 000
Financial Income	0	0	0	0
Financial Costs	114 000	30 000	0	0
Financial Balance	−114 000	−30 000	0	0
Dividends	0	0	0	0
Net Income	50 000	64 000	−757 000	86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 560 000	1 560 000	72 000	72 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 560 000	1 560 000	72 000	72 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 560 000	1 560 000	72 000	72 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	317 000	159 000	40 000
Total Current Assets	21 000	340 000	299 000	902 000
Total Assets	1 580 000	1 900 000	371 000	974 000
Total Equity	−1 837 000	−1 886 000	−1 951 000	−1 194 000
Short-Term Group Debt	1 455 000	1 777 000	2 289 000	2 127 000
Total Long-Term Debt	1 897 000	1 985 000	0	0
Creditors	24 000	8 000	26 000	27 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	42 000	16 000	7 000	14 000
Total Current Debt	1 520 000	1 801 000	2 322 000	2 168 000
Total Equity and Debt	1 580 000	1 900 000	371 000	974 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,72 %	−3,39 %	38,8 %	−7,2 %
Debt-to-Equity Ratio	−1,03	−1,05	−0	−0
Operating Profit Margin	38,77 %	24,8 %	−206,83 %	22,05 %
Current Ratio	0,01	0,19	0,13	0,42
Quick Ratio	0,01	0,19	0,13	0,42
Equity Ratio	−1,16	−0,99	−5,26	−1,23
Gross Profit Margin	100 %	100 %	100 %	100 %