T-MAN BUILDING AS

1825 TOMTER

Finances

Share Ownership

Return on Equity

−48,93 %

Current Ratio

4,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 306 000	1 891 000	2 314 000	1 142 000
Net Income	−732 000	239 000	26 000	−24 000
Total Assets	1 735 000	1 660 000	1 078 000	1 106 000
Total Equity	1 496 000	1 505 000	833 000	808 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 306 000	1 891 000	2 314 000	1 142 000
Expenditure	2 102 000	1 581 000	2 281 000	1 173 000
Operating Profit	−796 000	309 000	33 000	−30 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	0	1 000
Financial Balance	0	−2 000	0	−1 000
Earnings Before Tax	−796 000	307 000	33 000	−31 000
Tax	−63 000	68 000	7 000	−7 000
Net Income	−732 000	239 000	26 000	−24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	686 000	386 000	625 000	748 000
Total Current Assets	1 049 000	1 274 000	453 000	358 000
Total Assets	1 735 000	1 660 000	1 078 000	1 106 000
Total Retained Equity	−1 160 000	−427 000	−667 000	−692 000
Total Equity	1 496 000	1 505 000	833 000	808 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	240 000	155 000	245 000	298 000
Total Equity and Debt	1 735 000	1 660 000	1 078 000	1 106 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	699 000	894 000	1 266 000	985 000
Other Income	607 000	996 000	1 048 000	158 000
Revenue	1 306 000	1 891 000	2 314 000	1 142 000
Cost of Goods Sold	957 000	383 000	524 000	420 000
Salary Costs	5 000	0	0	0
Depreciation	203 000	207 000	254 000	100 000
Impairment	0	0	0	0
Expenditure	2 102 000	1 581 000	2 281 000	1 173 000
Operating Profit	−796 000	309 000	33 000	−30 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	0	1 000
Financial Balance	0	−2 000	0	−1 000
Dividends	0	0	0	0
Net Income	−732 000	239 000	26 000	−24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	−63 000	127 000	134 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	686 000	449 000	499 000	614 000
Total Tangible Assets	686 000	449 000	499 000	614 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	686 000	386 000	625 000	748 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	92 000	630 000	335 000	103 000
Total Current Assets	1 049 000	1 274 000	453 000	358 000
Total Assets	1 735 000	1 660 000	1 078 000	1 106 000
Total Equity	1 496 000	1 505 000	833 000	808 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	205 000	29 000	35 000	84 000
Unpaid Taxes	0	96 000	49 000	0
Dividends	0	0	0	0
Other Current Debt	35 000	30 000	161 000	214 000
Total Current Debt	240 000	155 000	245 000	298 000
Total Equity and Debt	1 735 000	1 660 000	1 078 000	1 106 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−48,93 %	15,88 %	3,12 %	−2,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−60,95 %	16,34 %	1,43 %	−2,63 %
Current Ratio	4,37	8,22	1,85	1,2
Quick Ratio	4,37	8,22	1,85	1,2
Equity Ratio	0,86	0,91	0,77	0,73
Gross Profit Margin	26,72 %	79,75 %	77,36 %	63,22 %