company

MALERFIRMA ÅGE KARLSEN AS

2020 SKEDSMOKORSET

Finances

Share Ownership

Return on Equity

105,81 %

Current Ratio

1,52

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 268 000	2 295 000	1 472 000	2 287 000
Net Income	583 000	1 000	−300 000	135 000
Total Assets	1 559 000	677 000	450 000	819 000
Total Equity	551 000	−32 000	−33 000	267 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 268 000	2 295 000	1 472 000	2 287 000
Expenditure	3 657 000	2 294 000	1 772 000	2 151 000
Operating Profit	611 000	1 000	−300 000	135 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	611 000	1 000	−300 000	135 000
Tax	28 000	0	0	0
Net Income	583 000	1 000	−300 000	135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	2 000	5 000	8 000
Total Current Assets	1 535 000	675 000	445 000	811 000
Total Assets	1 559 000	677 000	450 000	819 000
Total Retained Equity	451 000	−132 000	−133 000	167 000
Total Equity	551 000	−32 000	−33 000	267 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 008 000	709 000	483 000	552 000
Total Equity and Debt	1 559 000	677 000	450 000	819 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 268 000	2 301 000	1 366 000	2 268 000
Other Income	0	−7 000	107 000	19 000
Revenue	4 268 000	2 295 000	1 472 000	2 287 000
Cost of Goods Sold	1 271 000	369 000	224 000	559 000
Salary Costs	2 048 000	1 730 000	1 349 000	1 278 000
Depreciation	3 000	3 000	3 000	3 000
Impairment	0	0	0	0
Expenditure	3 657 000	2 294 000	1 772 000	2 151 000
Operating Profit	611 000	1 000	−300 000	135 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	583 000	1 000	−300 000	135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	25 000	0	0	0
Fixtures	0	2 000	5 000	8 000
Total Tangible Assets	25 000	2 000	5 000	8 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 000	2 000	5 000	8 000
Stock	73 000	74 000	53 000	77 000
Total Investments	0	0	0	0
Cash, Bank	895 000	183 000	79 000	469 000
Total Current Assets	1 535 000	675 000	445 000	811 000
Total Assets	1 559 000	677 000	450 000	819 000
Total Equity	551 000	−32 000	−33 000	267 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	310 000	60 000	32 000	152 000
Unpaid Taxes	353 000	203 000	130 000	181 000
Dividends	0	0	0	0
Other Current Debt	318 000	446 000	321 000	219 000
Total Current Debt	1 008 000	709 000	483 000	552 000
Total Equity and Debt	1 559 000	677 000	450 000	819 000

Financial indicators	2022	2021	2020	2019
Return on Equity	105,81 %	−3,13 %	909,09 %	50,56 %
Debt-to-Equity Ratio	0	−0	−0	0
Operating Profit Margin	14,32 %	0,04 %	−20,38 %	5,9 %
Current Ratio	1,52	0,95	0,92	1,47
Quick Ratio	1,64	1,06	1,03	1,71
Equity Ratio	0,35	−0,05	−0,07	0,33
Gross Profit Margin	70,22 %	83,92 %	84,78 %	75,56 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English