HAUSKEN INVEST AS

4085 HUNDVÅG

Finances

Share Ownership

Return on Equity

−0,44 %

Current Ratio

14,65

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	204 000	204 000	194 000	292 000
Net Income	−29 000	−20 000	−44 000	52 000
Total Assets	7 191 000	7 252 000	7 513 000	7 598 000
Total Equity	6 641 000	6 670 000	6 891 000	6 935 000

Income (NOK)	2022	2021	2020	2019
Revenue	204 000	204 000	194 000	292 000
Expenditure	213 000	222 000	240 000	251 000
Operating Profit	−9 000	−18 000	−46 000	42 000
Financial Income	3 000	16 000	23 000	35 000
Financial Costs	23 000	18 000	21 000	25 000
Financial Balance	−20 000	−2 000	2 000	10 000
Earnings Before Tax	−29 000	−20 000	−44 000	52 000
Tax	0	0	0	0
Net Income	−29 000	−20 000	−44 000	52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 196 000	6 201 000	6 206 000	6 183 000
Total Current Assets	996 000	1 051 000	1 306 000	1 415 000
Total Assets	7 191 000	7 252 000	7 513 000	7 598 000
Total Retained Equity	6 541 000	6 570 000	6 791 000	6 835 000
Total Equity	6 641 000	6 670 000	6 891 000	6 935 000
Total Long-Term Debt	482 000	520 000	559 000	596 000
Total Current Debt	68 000	62 000	63 000	68 000
Total Equity and Debt	7 191 000	7 252 000	7 513 000	7 598 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	88 000
Other Income	204 000	204 000	194 000	204 000
Revenue	204 000	204 000	194 000	292 000
Cost of Goods Sold	0	0	0	0
Salary Costs	98 000	101 000	100 000	101 000
Depreciation	5 000	5 000	4 000	0
Impairment	0	0	0	0
Expenditure	213 000	222 000	240 000	251 000
Operating Profit	−9 000	−18 000	−46 000	42 000
Financial Income	3 000	16 000	23 000	35 000
Financial Costs	23 000	18 000	21 000	25 000
Financial Balance	−20 000	−2 000	2 000	10 000
Dividends	0	0	0	0
Net Income	−29 000	−20 000	−44 000	52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 783 000	4 783 000	4 783 000	4 783 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	18 000	23 000	0
Total Tangible Assets	4 796 000	4 801 000	4 806 000	4 783 000
Total Fiancial Fixed Assets	1 400 000	1 400 000	1 400 000	1 400 000
Total Fixed Assets	6 196 000	6 201 000	6 206 000	6 183 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	746 000	801 000	797 000	663 000
Total Current Assets	996 000	1 051 000	1 306 000	1 415 000
Total Assets	7 191 000	7 252 000	7 513 000	7 598 000
Total Equity	6 641 000	6 670 000	6 891 000	6 935 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	482 000	520 000	559 000	596 000
Creditors	1 000	4 000	6 000	5 000
Unpaid Taxes	5 000	5 000	5 000	7 000
Dividends	0	0	0	0
Other Current Debt	61 000	53 000	52 000	56 000
Total Current Debt	68 000	62 000	63 000	68 000
Total Equity and Debt	7 191 000	7 252 000	7 513 000	7 598 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,44 %	−0,3 %	−0,64 %	0,75 %
Debt-to-Equity Ratio	0,07	0,08	0,08	0,09
Operating Profit Margin	−4,41 %	−8,82 %	−23,71 %	14,38 %
Current Ratio	14,65	16,95	20,73	20,81
Quick Ratio	14,65	16,95	20,73	20,81
Equity Ratio	0,92	0,92	0,92	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %