HARALD LØVAR AGENTUR AS

1360 FORNEBU

Finances

Share Ownership

Return on Equity

56,31 %

Current Ratio

2,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 719 000	3 667 000	3 416 000	4 161 000
Net Income	852 000	899 000	812 000	1 452 000
Total Assets	2 866 000	3 005 000	3 572 000	3 624 000
Total Equity	1 513 000	1 411 000	2 312 000	2 200 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 719 000	3 667 000	3 416 000	4 161 000
Expenditure	2 663 000	2 532 000	2 400 000	2 352 000
Operating Profit	1 056 000	1 134 000	1 017 000	1 808 000
Financial Income	39 000	25 000	31 000	53 000
Financial Costs	2 000	8 000	6 000	0
Financial Balance	37 000	17 000	25 000	53 000
Earnings Before Tax	1 093 000	1 151 000	1 042 000	1 861 000
Tax	241 000	252 000	230 000	409 000
Net Income	852 000	899 000	812 000	1 452 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 866 000	3 005 000	3 572 000	3 624 000
Total Assets	2 866 000	3 005 000	3 572 000	3 624 000
Total Retained Equity	1 413 000	1 311 000	2 212 000	2 100 000
Total Equity	1 513 000	1 411 000	2 312 000	2 200 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 353 000	1 594 000	1 260 000	1 423 000
Total Equity and Debt	2 866 000	3 005 000	3 572 000	3 624 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	219 000	167 000	166 000	161 000
Other Income	3 500 000	3 500 000	3 250 000	4 000 000
Revenue	3 719 000	3 667 000	3 416 000	4 161 000
Cost of Goods Sold	245 000	240 000	194 000	185 000
Salary Costs	2 098 000	2 000 000	1 912 000	1 830 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 663 000	2 532 000	2 400 000	2 352 000
Operating Profit	1 056 000	1 134 000	1 017 000	1 808 000
Financial Income	39 000	25 000	31 000	53 000
Financial Costs	2 000	8 000	6 000	0
Financial Balance	37 000	17 000	25 000	53 000
Dividends	750 000	1 800 000	700 000	700 000
Net Income	852 000	899 000	812 000	1 452 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	10 000	10 000	10 000	10 000
Total Investments	0	1 000	9 000	15 000
Cash, Bank	2 850 000	2 972 000	3 529 000	3 576 000
Total Current Assets	2 866 000	3 005 000	3 572 000	3 624 000
Total Assets	2 866 000	3 005 000	3 572 000	3 624 000
Total Equity	1 513 000	1 411 000	2 312 000	2 200 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	1 000	1 000	2 000
Unpaid Taxes	151 000	143 000	137 000	129 000
Dividends	750 000	1 800 000	700 000	700 000
Other Current Debt	208 000	1 198 000	192 000	183 000
Total Current Debt	1 353 000	1 594 000	1 260 000	1 423 000
Total Equity and Debt	2 866 000	3 005 000	3 572 000	3 624 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,31 %	63,71 %	35,12 %	66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,39 %	30,92 %	29,77 %	43,45 %
Current Ratio	2,12	1,89	2,83	2,55
Quick Ratio	2,13	1,9	2,86	2,56
Equity Ratio	0,53	0,47	0,65	0,61
Gross Profit Margin	93,41 %	93,46 %	94,32 %	95,55 %