company

OSLO TRADE COMPANY AS

0257 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

37,03 %

Current Ratio

0

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	200 000	84 000	30 000	0
Net Income	−481 000	−56 000	665 000	−42 000
Total Assets	42 031 000	283 000	754 000	448 000
Total Equity	−1 299 000	117 000	724 000	58 000

Income (NOK)	2022	2021	2020	2019
Revenue	200 000	84 000	30 000	0
Expenditure	70 000	140 000	345 000	418 000
Operating Profit	130 000	−56 000	−315 000	−418 000
Financial Income	550 000	0	980 000	488 000
Financial Costs	1 161 000	0	0	112 000
Financial Balance	−611 000	0	980 000	376 000
Earnings Before Tax	−481 000	−56 000	665 000	−42 000
Tax	0	0	0	0
Net Income	−481 000	−56 000	665 000	−42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 851 000	73 000	35 000	35 000
Total Current Assets	180 000	210 000	719 000	413 000
Total Assets	42 031 000	283 000	754 000	448 000
Total Retained Equity	−1 396 000	17 000	624 000	−42 000
Total Equity	−1 299 000	117 000	724 000	58 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	43 330 000	165 000	30 000	390 000
Total Equity and Debt	42 031 000	283 000	754 000	448 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	200 000	84 000	30 000	0
Other Income	0	0	0	0
Revenue	200 000	84 000	30 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	12 000	9 000	0
Depreciation	19 000	3 000	0	0
Impairment	0	0	0	0
Expenditure	70 000	140 000	345 000	418 000
Operating Profit	130 000	−56 000	−315 000	−418 000
Financial Income	550 000	0	980 000	488 000
Financial Costs	1 161 000	0	0	112 000
Financial Balance	−611 000	0	980 000	376 000
Dividends	0	550 000	0	0
Net Income	−481 000	−56 000	665 000	−42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	73 000	35 000	35 000
Total Tangible Assets	19 000	73 000	35 000	35 000
Total Fiancial Fixed Assets	41 832 000	0	0	0
Total Fixed Assets	41 851 000	73 000	35 000	35 000
Stock	0	0	0	0
Total Investments	0	0	0	20 000
Cash, Bank	58 000	69 000	606 000	5 000
Total Current Assets	180 000	210 000	719 000	413 000
Total Assets	42 031 000	283 000	754 000	448 000
Total Equity	−1 299 000	117 000	724 000	58 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−5 000	2 000	0	1 000
Unpaid Taxes	0	14 000	13 000	0
Dividends	0	550 000	0	0
Other Current Debt	43 335 000	150 000	17 000	389 000
Total Current Debt	43 330 000	165 000	30 000	390 000
Total Equity and Debt	42 031 000	283 000	754 000	448 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,03 %	−47,86 %	91,85 %	−72,41 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	65 %	−66,67 %	−1 050 %	-
Current Ratio	0	1,27	23,97	1,06
Quick Ratio	0	1,27	23,97	1,06
Equity Ratio	−0,03	0,41	0,96	0,13
Gross Profit Margin	100 %	100 %	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English