SOLHEIMSHAGEN BOLIGSAMEIE

2000 LILLESTRØM

Finances

Share Ownership

Return on Equity

13,9 %

Current Ratio

3,65

Debt-to-Equity Ratio

Key figures (NOK)	2007	2006	2005
Revenue	396 000	402 000	377 000
Net Income	31 000	32 000	17 000
Total Assets	307 000	409 000	446 000
Total Equity	223 000	312 000	370 000

Income (NOK)	2007	2006	2005
Revenue	396 000	402 000	377 000
Expenditure	366 000	369 000	361 000
Operating Profit	31 000	32 000	17 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	31 000	32 000	17 000
Tax	0	0	0
Net Income	31 000	32 000	17 000

Balance (NOK)	2007	2006	2005
Total Fixed Assets	0	0	0
Total Current Assets	307 000	409 000	446 000
Total Assets	307 000	409 000	446 000
Total Retained Equity	55 000	312 000	370 000
Total Equity	223 000	312 000	370 000
Total Long-Term Debt	0	0	0
Total Current Debt	84 000	97 000	77 000
Total Equity and Debt	307 000	409 000	446 000

Cash flow (NOK)	2007	2006	2005
Sales Income	0	0	0
Other Income	396 000	402 000	377 000
Revenue	396 000	402 000	377 000
Cost of Goods Sold	0	25 000	0
Salary Costs	47 000	40 000	74 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	366 000	369 000	361 000
Operating Profit	31 000	32 000	17 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	31 000	32 000	17 000

Balance details (NOK)	2007	2006	2005
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	243 000	0	0
Total Current Assets	307 000	409 000	446 000
Total Assets	307 000	409 000	446 000
Total Equity	223 000	312 000	370 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	23 000	47 000	4 000
Unpaid Taxes	0	0	6 000
Dividends	0	0	0
Other Current Debt	61 000	50 000	67 000
Total Current Debt	84 000	97 000	77 000
Total Equity and Debt	307 000	409 000	446 000

Financial indicators	2007	2006	2005
Return on Equity	13,9 %	10,26 %	4,59 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	7,83 %	7,96 %	4,51 %
Current Ratio	3,65	4,22	5,79
Quick Ratio	3,65	4,22	5,79
Equity Ratio	0,73	0,76	0,83
Gross Profit Margin	100 %	93,78 %	100 %