KJOS EIENDOM AS

3534 SOKNA

Finances

Return on Equity

0,47 %

Current Ratio

0,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	60 000	72 000	72 000
Net Income	11 000	19 000	34 000	39 000
Total Assets	2 396 000	3 667 000	2 366 000	2 332 000
Total Equity	2 324 000	2 313 000	2 294 000	2 260 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 000	60 000	72 000	72 000
Expenditure	49 000	41 000	38 000	33 000
Operating Profit	11 000	19 000	34 000	39 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	11 000	19 000	34 000	39 000
Tax	0	0	0	0
Net Income	11 000	19 000	34 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 384 000	2 384 000	1 100 000	1 100 000
Total Current Assets	12 000	1 284 000	1 266 000	1 232 000
Total Assets	2 396 000	3 667 000	2 366 000	2 332 000
Total Retained Equity	103 000	92 000	73 000	39 000
Total Equity	2 324 000	2 313 000	2 294 000	2 260 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	72 000	1 354 000	72 000	72 000
Total Equity and Debt	2 396 000	3 667 000	2 366 000	2 332 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	60 000	60 000	72 000	72 000
Other Income	0	0	0	0
Revenue	60 000	60 000	72 000	72 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	41 000	38 000	33 000
Operating Profit	11 000	19 000	34 000	39 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	11 000	19 000	34 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 384 000	2 384 000	1 100 000	1 100 000
Total Fixed Assets	2 384 000	2 384 000	1 100 000	1 100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	12 000	1 284 000	1 266 000	1 232 000
Total Assets	2 396 000	3 667 000	2 366 000	2 332 000
Total Equity	2 324 000	2 313 000	2 294 000	2 260 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	2 000	1 000	3 000	3 000
Dividends	0	0	0	0
Other Current Debt	69 000	1 353 000	69 000	69 000
Total Current Debt	72 000	1 354 000	72 000	72 000
Total Equity and Debt	2 396 000	3 667 000	2 366 000	2 332 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,47 %	0,82 %	1,48 %	1,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,33 %	31,67 %	47,22 %	54,17 %
Current Ratio	0,17	0,95	17,58	17,11
Quick Ratio	0,17	0,95	17,58	17,11
Equity Ratio	0,97	0,63	0,97	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %