EIK EIENDOM AS

6393 TOMREFJORD

Finances

Share Ownership

Return on Equity

−95,51 %

Current Ratio

9,6

Debt-to-Equity Ratio

7,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	72 000	60 000	60 000	220 000
Net Income	−85 000	−305 000	−257 000	−148 000
Total Assets	814 000	1 237 000	1 191 000	1 146 000
Total Equity	89 000	100 000	109 000	114 000

Income (NOK)	2022	2021	2020	2019
Revenue	72 000	60 000	60 000	220 000
Expenditure	181 000	451 000	389 000	394 000
Operating Profit	−110 000	−391 000	−329 000	−175 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	15 000
Financial Balance	0	0	0	−15 000
Earnings Before Tax	−110 000	−391 000	−329 000	−189 000
Tax	−24 000	−86 000	−72 000	−42 000
Net Income	−85 000	−305 000	−257 000	−148 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	670 000	725 000	782 000	790 000
Total Current Assets	144 000	512 000	409 000	356 000
Total Assets	814 000	1 237 000	1 191 000	1 146 000
Total Retained Equity	−211 000	−200 000	−191 000	−186 000
Total Equity	89 000	100 000	109 000	114 000
Total Long-Term Debt	710 000	760 000	1 080 000	960 000
Total Current Debt	15 000	377 000	2 000	72 000
Total Equity and Debt	814 000	1 237 000	1 191 000	1 146 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	72 000	0	0	180 000
Other Income	0	60 000	60 000	40 000
Revenue	72 000	60 000	60 000	220 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	−1 000	7 000
Depreciation	58 000	60 000	59 000	51 000
Impairment	0	0	0	0
Expenditure	181 000	451 000	389 000	394 000
Operating Profit	−110 000	−391 000	−329 000	−175 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	15 000
Financial Balance	0	0	0	−15 000
Dividends	0	0	0	0
Net Income	−85 000	−305 000	−257 000	−148 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	67 000	64 000	61 000	60 000
Real Eastate	577 000	621 000	665 000	709 000
Machinery and Plant Facilities	0	6 000	14 000	21 000
Fixtures	26 000	34 000	42 000	0
Total Tangible Assets	603 000	661 000	721 000	730 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	670 000	725 000	782 000	790 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	17 000	75 000	6 000
Total Current Assets	144 000	512 000	409 000	356 000
Total Assets	814 000	1 237 000	1 191 000	1 146 000
Total Equity	89 000	100 000	109 000	114 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	710 000	760 000	1 080 000	960 000
Creditors	15 000	377 000	1 000	71 000
Unpaid Taxes	0	0	2 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 000
Total Current Debt	15 000	377 000	2 000	72 000
Total Equity and Debt	814 000	1 237 000	1 191 000	1 146 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−95,51 %	−305 %	−235,78 %	−129,82 %
Debt-to-Equity Ratio	7,98	7,6	9,91	8,42
Operating Profit Margin	−152,78 %	−651,67 %	−548,33 %	−79,55 %
Current Ratio	9,6	1,36	204,5	4,94
Quick Ratio	9,6	1,36	204,5	4,94
Equity Ratio	0,11	0,08	0,09	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %