SKOGEN VEST HUSEIERFORENING

1459 NESODDEN

Finances

Share Ownership

Return on Equity

14,23 %

Current Ratio

19,86

Debt-to-Equity Ratio

Key figures (NOK)	2015	2013	2012	2011
Revenue	635 000	536 000	542 000	542 000
Net Income	69 000	74 000	40 000	111 000
Total Assets	507 000	582 000	519 000	450 000
Total Equity	485 000	528 000	455 000	415 000

Income (NOK)	2015	2013	2012	2011
Revenue	635 000	536 000	542 000	542 000
Expenditure	569 000	468 000	505 000	437 000
Operating Profit	66 000	68 000	37 000	105 000
Financial Income	3 000	6 000	3 000	5 000
Financial Costs	0	0	0	0
Financial Balance	3 000	6 000	3 000	5 000
Earnings Before Tax	69 000	74 000	40 000	111 000
Tax	0	0	0	0
Net Income	69 000	74 000	40 000	111 000

Balance (NOK)	2015	2013	2012	2011
Total Fixed Assets	69 000	89 000	0	0
Total Current Assets	437 000	493 000	519 000	450 000
Total Assets	507 000	582 000	519 000	450 000
Total Retained Equity	485 000	528 000	455 000	415 000
Total Equity	485 000	528 000	455 000	415 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 000	54 000	65 000	35 000
Total Equity and Debt	507 000	582 000	519 000	450 000

Cash flow (NOK)	2015	2013	2012	2011
Sales Income	0	0	0	0
Other Income	635 000	536 000	542 000	542 000
Revenue	635 000	536 000	542 000	542 000
Cost of Goods Sold	0	0	0	0
Salary Costs	55 000	0	37 000	37 000
Depreciation	10 000	10 000	0	0
Impairment	0	0	0	0
Expenditure	569 000	468 000	505 000	437 000
Operating Profit	66 000	68 000	37 000	105 000
Financial Income	3 000	6 000	3 000	5 000
Financial Costs	0	0	0	0
Financial Balance	3 000	6 000	3 000	5 000
Dividends	0	0	0	0
Net Income	69 000	74 000	40 000	111 000

Balance details (NOK)	2015	2013	2012	2011
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	69 000	89 000	0	0
Total Tangible Assets	69 000	89 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	69 000	89 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	380 000	486 000	453 000	434 000
Total Current Assets	437 000	493 000	519 000	450 000
Total Assets	507 000	582 000	519 000	450 000
Total Equity	485 000	528 000	455 000	415 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	13 000	17 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	41 000	48 000	31 000
Total Current Debt	22 000	54 000	65 000	35 000
Total Equity and Debt	507 000	582 000	519 000	450 000

Financial indicators	2015	2013	2012	2011
Return on Equity	14,23 %	14,02 %	8,79 %	26,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,39 %	12,69 %	6,83 %	19,37 %
Current Ratio	19,86	9,13	7,98	12,86
Quick Ratio	19,86	9,13	7,98	12,86
Equity Ratio	0,96	0,91	0,88	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table