SAMEIEFORENINGEN FEDDERSENSGT 6

0195 OSLO

Finances

Share Ownership

Return on Equity

14,98 %

Current Ratio

3,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 490 000	1 485 000	1 292 000	1 378 000
Net Income	130 000	−64 000	−142 000	−251 000
Total Assets	1 177 000	1 099 000	1 194 000	1 189 000
Total Equity	868 000	737 000	801 000	943 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 490 000	1 485 000	1 292 000	1 378 000
Expenditure	1 384 000	1 564 000	1 449 000	1 650 000
Operating Profit	107 000	−79 000	−156 000	−272 000
Financial Income	24 000	14 000	15 000	21 000
Financial Costs	0	0	0	0
Financial Balance	24 000	14 000	15 000	21 000
Earnings Before Tax	131 000	−65 000	−141 000	−251 000
Tax	0	0	0	0
Net Income	130 000	−64 000	−142 000	−251 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 177 000	1 099 000	1 194 000	1 189 000
Total Assets	1 177 000	1 099 000	1 194 000	1 189 000
Total Retained Equity	0	0	801 000	943 000
Total Equity	868 000	737 000	801 000	943 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	309 000	362 000	393 000	246 000
Total Equity and Debt	1 177 000	1 099 000	1 194 000	1 189 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 482 000	1 482 000	1 291 000	1 176 000
Other Income	8 000	4 000	1 000	202 000
Revenue	1 490 000	1 485 000	1 292 000	1 378 000
Cost of Goods Sold	0	0	0	0
Salary Costs	103 000	91 000	66 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 384 000	1 564 000	1 449 000	1 650 000
Operating Profit	107 000	−79 000	−156 000	−272 000
Financial Income	24 000	14 000	15 000	21 000
Financial Costs	0	0	0	0
Financial Balance	24 000	14 000	15 000	21 000
Dividends	0	0	0	0
Net Income	130 000	−64 000	−142 000	−251 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	969 000	848 000	957 000	761 000
Total Current Assets	1 177 000	1 099 000	1 194 000	1 189 000
Total Assets	1 177 000	1 099 000	1 194 000	1 189 000
Total Equity	868 000	737 000	801 000	943 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	228 000	162 000	355 000	131 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	81 000	199 000	38 000	115 000
Total Current Debt	309 000	362 000	393 000	246 000
Total Equity and Debt	1 177 000	1 099 000	1 194 000	1 189 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,98 %	−8,68 %	−17,73 %	−26,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,18 %	−5,32 %	−12,07 %	−19,74 %
Current Ratio	3,81	3,04	3,04	4,83
Quick Ratio	3,81	3,04	3,04	4,83
Equity Ratio	0,74	0,67	0,67	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table