EIENDOM-NOR AS

1081 OSLO

Finances

Share Ownership

Return on Equity

−334,48 %

Current Ratio

0,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	377 000	470 000	462 000	526 000
Net Income	−291 000	240 000	249 000	339 000
Total Assets	487 000	879 000	803 000	938 000
Total Equity	87 000	378 000	378 000	378 000

Income (NOK)	2022	2021	2020	2019
Revenue	377 000	470 000	462 000	526 000
Expenditure	750 000	162 000	143 000	91 000
Operating Profit	−373 000	308 000	319 000	435 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−373 000	308 000	319 000	435 000
Tax	−82 000	68 000	70 000	96 000
Net Income	−291 000	240 000	249 000	339 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	364 000	289 000	297 000	305 000
Total Current Assets	123 000	590 000	506 000	633 000
Total Assets	487 000	879 000	803 000	938 000
Total Retained Equity	−13 000	278 000	278 000	278 000
Total Equity	87 000	378 000	378 000	378 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	400 000	501 000	425 000	560 000
Total Equity and Debt	487 000	879 000	803 000	938 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	377 000	470 000	462 000	526 000
Revenue	377 000	470 000	462 000	526 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	8 000	8 000	9 000
Impairment	0	0	0	0
Expenditure	750 000	162 000	143 000	91 000
Operating Profit	−373 000	308 000	319 000	435 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−291 000	240 000	249 000	339 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	82 000	0	0	0
Real Eastate	282 000	289 000	297 000	305 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	282 000	289 000	297 000	305 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	364 000	289 000	297 000	305 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	41 000	519 000	440 000	571 000
Total Current Assets	123 000	590 000	506 000	633 000
Total Assets	487 000	879 000	803 000	938 000
Total Equity	87 000	378 000	378 000	378 000
Short-Term Group Debt	308 000	308 000	319 000	435 000
Total Long-Term Debt	0	0	0	0
Creditors	0	4 000	0	9 000
Unpaid Taxes	85 000	86 000	90 000	116 000
Dividends	0	0	0	0
Other Current Debt	8 000	104 000	15 000	0
Total Current Debt	400 000	501 000	425 000	560 000
Total Equity and Debt	487 000	879 000	803 000	938 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−334,48 %	63,49 %	65,87 %	89,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−98,94 %	65,53 %	69,05 %	82,7 %
Current Ratio	0,31	1,18	1,19	1,13
Quick Ratio	0,31	1,18	1,19	1,13
Equity Ratio	0,18	0,43	0,47	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %