CHRISTIANS INTERIORS AS

0257 OSLO

Finances

Share Ownership

Return on Equity

564,61 %

Current Ratio

0,91

Debt-to-Equity Ratio

0,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	41 099 000	37 184 000	22 845 000	25 735 000
Net Income	4 579 000	2 622 000	−521 000	936 000
Total Assets	15 141 000	15 844 000	12 323 000	14 992 000
Total Equity	811 000	4 231 000	1 609 000	2 130 000

Income (NOK)	2022	2021	2020	2019
Revenue	41 099 000	37 184 000	22 845 000	25 735 000
Expenditure	35 212 000	33 645 000	23 091 000	24 137 000
Operating Profit	5 887 000	3 539 000	−246 000	1 598 000
Financial Income	224 000	74 000	53 000	76 000
Financial Costs	272 000	266 000	520 000	504 000
Financial Balance	−48 000	−192 000	−467 000	−428 000
Earnings Before Tax	5 839 000	3 348 000	−713 000	1 170 000
Tax	1 259 000	725 000	−192 000	234 000
Net Income	4 579 000	2 622 000	−521 000	936 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 562 000	0	0	0
Total Current Assets	12 579 000	15 844 000	12 323 000	14 992 000
Total Assets	15 141 000	15 844 000	12 323 000	14 992 000
Total Retained Equity	261 000	3 681 000	1 059 000	1 580 000
Total Equity	811 000	4 231 000	1 609 000	2 130 000
Total Long-Term Debt	488 000	0	2 177 000	4 275 000
Total Current Debt	13 842 000	11 613 000	8 537 000	8 587 000
Total Equity and Debt	15 141 000	15 844 000	12 323 000	14 992 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	41 044 000	37 184 000	22 845 000	25 735 000
Other Income	55 000	0	0	0
Revenue	41 099 000	37 184 000	22 845 000	25 735 000
Cost of Goods Sold	25 299 000	23 579 000	14 876 000	14 394 000
Salary Costs	5 258 000	4 740 000	4 342 000	5 460 000
Depreciation	53 000	0	0	46 000
Impairment	0	0	0	0
Expenditure	35 212 000	33 645 000	23 091 000	24 137 000
Operating Profit	5 887 000	3 539 000	−246 000	1 598 000
Financial Income	224 000	74 000	53 000	76 000
Financial Costs	272 000	266 000	520 000	504 000
Financial Balance	−48 000	−192 000	−467 000	−428 000
Dividends	8 000 000	0	0	0
Net Income	4 579 000	2 622 000	−521 000	936 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	478 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	478 000	0	0	0
Total Fiancial Fixed Assets	2 084 000	0	0	0
Total Fixed Assets	2 562 000	0	0	0
Stock	8 789 000	9 523 000	7 595 000	9 018 000
Total Investments	0	0	0	0
Cash, Bank	213 000	595 000	166 000	188 000
Total Current Assets	12 579 000	15 844 000	12 323 000	14 992 000
Total Assets	15 141 000	15 844 000	12 323 000	14 992 000
Total Equity	811 000	4 231 000	1 609 000	2 130 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	488 000	0	2 177 000	4 275 000
Creditors	2 796 000	240 000	2 005 000	2 124 000
Unpaid Taxes	830 000	1 409 000	2 029 000	1 648 000
Dividends	8 000 000	0	0	0
Other Current Debt	3 723 000	9 238 000	3 012 000	3 062 000
Total Current Debt	13 842 000	11 613 000	8 537 000	8 587 000
Total Equity and Debt	15 141 000	15 844 000	12 323 000	14 992 000

Financial indicators	2022	2021	2020	2019
Return on Equity	564,61 %	61,97 %	−32,38 %	43,94 %
Debt-to-Equity Ratio	0,6	0	1,35	2,01
Operating Profit Margin	14,32 %	9,52 %	−1,08 %	6,21 %
Current Ratio	0,91	1,36	1,44	1,75
Quick Ratio	2,49	7,58	13,08	−34,78
Equity Ratio	0,05	0,27	0,13	0,14
Gross Profit Margin	38,44 %	36,59 %	34,88 %	44,07 %