JÆREN L EIENDOM AS

4360 VARHAUG

Finances

Share Ownership

Return on Equity

19,24 %

Current Ratio

10,15

Debt-to-Equity Ratio

0,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 140 000	1 132 000	1 145 000	1 161 000
Net Income	410 000	552 000	544 000	551 000
Total Assets	3 927 000	3 761 000	3 968 000	4 077 000
Total Equity	2 131 000	1 721 000	1 169 000	625 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 140 000	1 132 000	1 145 000	1 161 000
Expenditure	533 000	332 000	343 000	333 000
Operating Profit	607 000	801 000	802 000	828 000
Financial Income	10 000	4 000	3 000	6 000
Financial Costs	92 000	98 000	107 000	128 000
Financial Balance	−82 000	−94 000	−104 000	−122 000
Earnings Before Tax	525 000	707 000	698 000	706 000
Tax	116 000	155 000	154 000	155 000
Net Income	410 000	552 000	544 000	551 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 079 000	2 234 000	2 491 000	2 762 000
Total Current Assets	1 848 000	1 528 000	1 477 000	1 315 000
Total Assets	3 927 000	3 761 000	3 968 000	4 077 000
Total Retained Equity	1 513 000	1 104 000	552 000	7 000
Total Equity	2 131 000	1 721 000	1 169 000	625 000
Total Long-Term Debt	1 614 000	1 825 000	2 035 000	2 246 000
Total Current Debt	182 000	216 000	764 000	1 206 000
Total Equity and Debt	3 927 000	3 761 000	3 968 000	4 077 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 140 000	1 132 000	1 145 000	1 161 000
Revenue	1 140 000	1 132 000	1 145 000	1 161 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	270 000	270 000	283 000	302 000
Impairment	0	0	0	0
Expenditure	533 000	332 000	343 000	333 000
Operating Profit	607 000	801 000	802 000	828 000
Financial Income	10 000	4 000	3 000	6 000
Financial Costs	92 000	98 000	107 000	128 000
Financial Balance	−82 000	−94 000	−104 000	−122 000
Dividends	0	0	0	550 000
Net Income	410 000	552 000	544 000	551 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	507 000	492 000	479 000	467 000
Real Eastate	1 572 000	1 742 000	2 012 000	2 295 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 572 000	1 742 000	2 012 000	2 295 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 079 000	2 234 000	2 491 000	2 762 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 611 000	1 302 000	1 477 000	1 073 000
Total Current Assets	1 848 000	1 528 000	1 477 000	1 315 000
Total Assets	3 927 000	3 761 000	3 968 000	4 077 000
Total Equity	2 131 000	1 721 000	1 169 000	625 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 614 000	1 825 000	2 035 000	2 246 000
Creditors	6 000	4 000	4 000	2 000
Unpaid Taxes	46 000	44 000	45 000	48 000
Dividends	0	0	0	550 000
Other Current Debt	0	0	550 000	438 000
Total Current Debt	182 000	216 000	764 000	1 206 000
Total Equity and Debt	3 927 000	3 761 000	3 968 000	4 077 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,24 %	32,07 %	46,54 %	88,16 %
Debt-to-Equity Ratio	0,76	1,06	1,74	3,59
Operating Profit Margin	53,25 %	70,76 %	70,04 %	71,32 %
Current Ratio	10,15	7,07	1,93	1,09
Quick Ratio	10,15	7,07	1,93	1,09
Equity Ratio	0,54	0,46	0,29	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %