BEITO LANDHANDLERI AS

2952 BEITO

Finances

Share Ownership

Return on Equity

5,35 %

Current Ratio

12,9

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 811 000	2 917 000	5 851 000	6 653 000
Net Income	86 000	88 000	74 000	61 000
Total Assets	1 763 000	1 857 000	3 451 000	3 453 000
Total Equity	1 606 000	1 520 000	1 433 000	1 358 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 811 000	2 917 000	5 851 000	6 653 000
Expenditure	2 716 000	2 803 000	5 749 000	6 578 000
Operating Profit	95 000	113 000	103 000	75 000
Financial Income	4 000	2 000	3 000	4 000
Financial Costs	0	0	1 000	1 000
Financial Balance	4 000	2 000	2 000	3 000
Earnings Before Tax	100 000	115 000	105 000	79 000
Tax	14 000	27 000	31 000	17 000
Net Income	86 000	88 000	74 000	61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 000	84 000	108 000	183 000
Total Current Assets	1 703 000	1 773 000	3 343 000	3 270 000
Total Assets	1 763 000	1 857 000	3 451 000	3 453 000
Total Retained Equity	1 506 000	1 420 000	1 333 000	1 258 000
Total Equity	1 606 000	1 520 000	1 433 000	1 358 000
Total Long-Term Debt	24 000	24 000	1 394 000	1 585 000
Total Current Debt	132 000	312 000	624 000	509 000
Total Equity and Debt	1 763 000	1 857 000	3 451 000	3 453 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 810 000	2 916 000	5 846 000	6 648 000
Other Income	0	1 000	5 000	5 000
Revenue	2 811 000	2 917 000	5 851 000	6 653 000
Cost of Goods Sold	2 363 000	2 344 000	4 722 000	5 242 000
Salary Costs	30 000	59 000	481 000	680 000
Depreciation	24 000	24 000	75 000	86 000
Impairment	0	0	0	0
Expenditure	2 716 000	2 803 000	5 749 000	6 578 000
Operating Profit	95 000	113 000	103 000	75 000
Financial Income	4 000	2 000	3 000	4 000
Financial Costs	0	0	1 000	1 000
Financial Balance	4 000	2 000	2 000	3 000
Dividends	0	0	0	0
Net Income	86 000	88 000	74 000	61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	60 000	84 000	108 000	183 000
Total Tangible Assets	60 000	84 000	108 000	183 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	60 000	84 000	108 000	183 000
Stock	323 000	460 000	695 000	1 359 000
Total Investments	0	0	0	0
Cash, Bank	1 158 000	1 019 000	1 632 000	964 000
Total Current Assets	1 703 000	1 773 000	3 343 000	3 270 000
Total Assets	1 763 000	1 857 000	3 451 000	3 453 000
Total Equity	1 606 000	1 520 000	1 433 000	1 358 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	24 000	24 000	1 394 000	1 585 000
Creditors	9 000	275 000	110 000	94 000
Unpaid Taxes	48 000	1 000	232 000	248 000
Dividends	0	0	0	0
Other Current Debt	62 000	9 000	249 000	140 000
Total Current Debt	132 000	312 000	624 000	509 000
Total Equity and Debt	1 763 000	1 857 000	3 451 000	3 453 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,35 %	5,79 %	5,16 %	4,49 %
Debt-to-Equity Ratio	0,01	0,02	0,97	1,17
Operating Profit Margin	3,38 %	3,87 %	1,76 %	1,13 %
Current Ratio	12,9	5,68	5,36	6,42
Quick Ratio	−8,92	−11,98	−47,08	−3,85
Equity Ratio	0,91	0,82	0,42	0,39
Gross Profit Margin	15,94 %	19,64 %	19,3 %	21,21 %