WANA AS

1384 ASKER

Finances

Return on Equity

−7,92 %

Current Ratio

1 191,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 414 000	2 516 000	1 210 000	1 550 000
Total Assets	17 870 000	19 342 000	16 811 000	15 552 000
Total Equity	17 855 000	19 269 000	16 753 000	15 543 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	78 000	88 000	28 000	36 000
Operating Profit	−78 000	−88 000	−28 000	−36 000
Financial Income	236 000	2 660 000	1 296 000	1 594 000
Financial Costs	1 572 000	0	0	0
Financial Balance	−1 336 000	2 660 000	1 296 000	1 594 000
Earnings Before Tax	−1 414 000	2 572 000	1 268 000	1 558 000
Tax	0	57 000	58 000	8 000
Net Income	−1 414 000	2 516 000	1 210 000	1 550 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	17 870 000	19 342 000	16 811 000	15 552 000
Total Assets	17 870 000	19 342 000	16 811 000	15 552 000
Total Retained Equity	17 705 000	19 119 000	16 603 000	15 393 000
Total Equity	17 855 000	19 269 000	16 753 000	15 543 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	73 000	58 000	9 000
Total Equity and Debt	17 870 000	19 342 000	16 811 000	15 552 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	78 000	88 000	28 000	36 000
Operating Profit	−78 000	−88 000	−28 000	−36 000
Financial Income	236 000	2 660 000	1 296 000	1 594 000
Financial Costs	1 572 000	0	0	0
Financial Balance	−1 336 000	2 660 000	1 296 000	1 594 000
Dividends	0	0	0	0
Net Income	−1 414 000	2 516 000	1 210 000	1 550 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	15 757 000	17 308 000	14 822 000	13 653 000
Cash, Bank	2 113 000	2 035 000	1 989 000	1 899 000
Total Current Assets	17 870 000	19 342 000	16 811 000	15 552 000
Total Assets	17 870 000	19 342 000	16 811 000	15 552 000
Total Equity	17 855 000	19 269 000	16 753 000	15 543 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	17 000	0	1 000
Total Current Debt	15 000	73 000	58 000	9 000
Total Equity and Debt	17 870 000	19 342 000	16 811 000	15 552 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,92 %	13,06 %	7,22 %	9,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1 191,33	264,96	289,84	1 728
Quick Ratio	1 191,33	264,96	289,84	1 728
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-