BIRKENES BYGDEMUSEUM

4760 BIRKELAND

Finances

Share Ownership

Return on Equity

11,11 %

Current Ratio

2,51

Debt-to-Equity Ratio

0,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 805 000	8 649 000	7 564 000	7 575 000
Net Income	807 000	864 000	734 000	864 000
Total Assets	16 933 000	16 356 000	15 598 000	14 573 000
Total Equity	7 263 000	6 456 000	5 592 000	4 858 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 805 000	8 649 000	7 564 000	7 575 000
Expenditure	7 952 000	7 759 000	6 739 000	6 621 000
Operating Profit	852 000	891 000	824 000	954 000
Financial Income	37 000	31 000	25 000	36 000
Financial Costs	82 000	58 000	116 000	126 000
Financial Balance	−45 000	−27 000	−91 000	−90 000
Earnings Before Tax	807 000	864 000	734 000	864 000
Tax	0	0	0	0
Net Income	807 000	864 000	734 000	864 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 114 000	10 511 000	10 939 000	10 030 000
Total Current Assets	6 819 000	5 845 000	4 658 000	4 542 000
Total Assets	16 933 000	16 356 000	15 598 000	14 573 000
Total Retained Equity	7 019 000	6 212 000	5 348 000	4 614 000
Total Equity	7 263 000	6 456 000	5 592 000	4 858 000
Total Long-Term Debt	6 958 000	7 225 000	7 519 000	7 786 000
Total Current Debt	2 712 000	2 676 000	2 487 000	1 929 000
Total Equity and Debt	16 933 000	16 356 000	15 598 000	14 573 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 712 000	8 540 000	7 471 000	7 565 000
Other Income	93 000	110 000	93 000	10 000
Revenue	8 805 000	8 649 000	7 564 000	7 575 000
Cost of Goods Sold	72 000	11 000	8 000	7 000
Salary Costs	6 205 000	6 177 000	5 489 000	5 293 000
Depreciation	503 000	488 000	497 000	497 000
Impairment	0	0	0	0
Expenditure	7 952 000	7 759 000	6 739 000	6 621 000
Operating Profit	852 000	891 000	824 000	954 000
Financial Income	37 000	31 000	25 000	36 000
Financial Costs	82 000	58 000	116 000	126 000
Financial Balance	−45 000	−27 000	−91 000	−90 000
Dividends	0	0	0	0
Net Income	807 000	864 000	734 000	864 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 037 000	10 434 000	10 862 000	9 944 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	77 000	77 000	77 000	87 000
Total Tangible Assets	10 114 000	10 511 000	10 939 000	10 030 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 114 000	10 511 000	10 939 000	10 030 000
Stock	0	1 000	12 000	20 000
Total Investments	0	0	0	0
Cash, Bank	6 238 000	4 882 000	3 542 000	4 201 000
Total Current Assets	6 819 000	5 845 000	4 658 000	4 542 000
Total Assets	16 933 000	16 356 000	15 598 000	14 573 000
Total Equity	7 263 000	6 456 000	5 592 000	4 858 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 958 000	7 225 000	7 519 000	7 786 000
Creditors	127 000	49 000	57 000	60 000
Unpaid Taxes	356 000	412 000	258 000	229 000
Dividends	0	0	0	0
Other Current Debt	2 229 000	2 215 000	2 172 000	1 640 000
Total Current Debt	2 712 000	2 676 000	2 487 000	1 929 000
Total Equity and Debt	16 933 000	16 356 000	15 598 000	14 573 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,11 %	13,38 %	13,13 %	17,79 %
Debt-to-Equity Ratio	0,96	1,12	1,34	1,6
Operating Profit Margin	9,68 %	10,3 %	10,89 %	12,59 %
Current Ratio	2,51	2,18	1,87	2,35
Quick Ratio	2,51	2,19	1,88	2,38
Equity Ratio	0,43	0,39	0,36	0,33
Gross Profit Margin	99,18 %	99,87 %	99,89 %	99,91 %