STIFTELSEN BLÅSKJELL TIL FORDEL FOR NORSKE SYKEPLEIERE

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

1,74 %

Current Ratio

4,33

Debt-to-Equity Ratio

0,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	119 000	105 000	108 000	122 000
Net Income	11 000	41 000	35 000	34 000
Total Assets	1 030 000	1 042 000	1 035 000	1 020 000
Total Equity	632 000	621 000	580 000	545 000

Income (NOK)	2022	2021	2020	2019
Revenue	119 000	105 000	108 000	122 000
Expenditure	88 000	46 000	53 000	62 000
Operating Profit	30 000	59 000	56 000	60 000
Financial Income	0	0	0	0
Financial Costs	19 000	18 000	20 000	26 000
Financial Balance	−19 000	−18 000	−20 000	−26 000
Earnings Before Tax	11 000	41 000	36 000	34 000
Tax	0	0	0	0
Net Income	11 000	41 000	35 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 004 000	1 004 000	1 004 000	1 004 000
Total Current Assets	26 000	38 000	31 000	16 000
Total Assets	1 030 000	1 042 000	1 035 000	1 020 000
Total Retained Equity	179 000	168 000	127 000	92 000
Total Equity	632 000	621 000	580 000	545 000
Total Long-Term Debt	392 000	417 000	443 000	469 000
Total Current Debt	6 000	5 000	12 000	6 000
Total Equity and Debt	1 030 000	1 042 000	1 035 000	1 020 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	119 000	105 000	108 000	103 000
Other Income	0	0	0	19 000
Revenue	119 000	105 000	108 000	122 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	88 000	46 000	53 000	62 000
Operating Profit	30 000	59 000	56 000	60 000
Financial Income	0	0	0	0
Financial Costs	19 000	18 000	20 000	26 000
Financial Balance	−19 000	−18 000	−20 000	−26 000
Dividends	0	0	0	0
Net Income	11 000	41 000	35 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 004 000	1 004 000	1 004 000	1 004 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 004 000	1 004 000	1 004 000	1 004 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 004 000	1 004 000	1 004 000	1 004 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	28 000	31 000	16 000
Total Current Assets	26 000	38 000	31 000	16 000
Total Assets	1 030 000	1 042 000	1 035 000	1 020 000
Total Equity	632 000	621 000	580 000	545 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	392 000	417 000	443 000	469 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	5 000	12 000	6 000
Total Current Debt	6 000	5 000	12 000	6 000
Total Equity and Debt	1 030 000	1 042 000	1 035 000	1 020 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,74 %	6,6 %	6,03 %	6,24 %
Debt-to-Equity Ratio	0,62	0,67	0,76	0,86
Operating Profit Margin	25,21 %	56,19 %	51,85 %	49,18 %
Current Ratio	4,33	7,6	2,58	2,67
Quick Ratio	4,33	7,6	2,58	2,67
Equity Ratio	0,61	0,6	0,56	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %