company

DRAFN'S HUS

3042 DRAMMEN

Finances

Share Ownership

Return on Equity

1,8 %

Current Ratio

2,75

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	618 000	744 000	516 000	504 000
Net Income	42 000	91 000	14 000	103 000
Total Assets	2 699 000	2 703 000	2 625 000	2 904 000
Total Equity	2 333 000	2 292 000	2 201 000	2 187 000

Income (NOK)	2022	2021	2020	2019
Revenue	618 000	744 000	516 000	504 000
Expenditure	564 000	636 000	478 000	377 000
Operating Profit	53 000	108 000	38 000	127 000
Financial Income	1 000	0	0	0
Financial Costs	13 000	17 000	25 000	25 000
Financial Balance	−12 000	−17 000	−25 000	−25 000
Earnings Before Tax	42 000	91 000	14 000	103 000
Tax	0	0	0	0
Net Income	42 000	91 000	14 000	103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 420 000	2 420 000	2 420 000	2 743 000
Total Current Assets	278 000	283 000	205 000	162 000
Total Assets	2 699 000	2 703 000	2 625 000	2 904 000
Total Retained Equity	1 333 000	1 292 000	1 201 000	1 187 000
Total Equity	2 333 000	2 292 000	2 201 000	2 187 000
Total Long-Term Debt	265 000	325 000	385 000	718 000
Total Current Debt	101 000	87 000	40 000	0
Total Equity and Debt	2 699 000	2 703 000	2 625 000	2 904 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	82 000	14 000
Other Income	618 000	744 000	435 000	490 000
Revenue	618 000	744 000	516 000	504 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	190 000	85 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	564 000	636 000	478 000	377 000
Operating Profit	53 000	108 000	38 000	127 000
Financial Income	1 000	0	0	0
Financial Costs	13 000	17 000	25 000	25 000
Financial Balance	−12 000	−17 000	−25 000	−25 000
Dividends	0	0	0	0
Net Income	42 000	91 000	14 000	103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 420 000	2 420 000	2 420 000	2 420 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 420 000	2 420 000	2 420 000	2 420 000
Total Fiancial Fixed Assets	0	0	0	323 000
Total Fixed Assets	2 420 000	2 420 000	2 420 000	2 743 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	224 000	161 000	163 000	162 000
Total Current Assets	278 000	283 000	205 000	162 000
Total Assets	2 699 000	2 703 000	2 625 000	2 904 000
Total Equity	2 333 000	2 292 000	2 201 000	2 187 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	265 000	325 000	385 000	718 000
Creditors	63 000	33 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	38 000	54 000	40 000	0
Total Current Debt	101 000	87 000	40 000	0
Total Equity and Debt	2 699 000	2 703 000	2 625 000	2 904 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,8 %	3,97 %	0,64 %	4,71 %
Debt-to-Equity Ratio	0,11	0,14	0,17	0,33
Operating Profit Margin	8,58 %	14,52 %	7,36 %	25,2 %
Current Ratio	2,75	3,25	5,13	-
Quick Ratio	2,75	3,25	5,13	-
Equity Ratio	0,86	0,85	0,84	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English