DRAMMEN KOMMUNES UTLEIEBOLIGER

3413 LIER

Finances

Share Ownership

Return on Equity

−33,78 %

Current Ratio

4,56

Debt-to-Equity Ratio

2,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 679 000	1 701 000	1 793 000	1 672 000
Net Income	−880 000	12 000	501 000	−169 000
Total Assets	8 723 000	9 635 000	9 583 000	9 101 000
Total Equity	2 605 000	3 485 000	3 473 000	2 972 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 679 000	1 701 000	1 793 000	1 672 000
Expenditure	2 332 000	1 532 000	1 118 000	1 646 000
Operating Profit	−653 000	168 000	675 000	26 000
Financial Income	14 000	14 000	14 000	14 000
Financial Costs	241 000	171 000	188 000	209 000
Financial Balance	−227 000	−157 000	−174 000	−195 000
Earnings Before Tax	−880 000	12 000	501 000	−169 000
Tax	0	0	0	0
Net Income	−880 000	12 000	501 000	−169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 185 000	8 203 000	8 321 000	8 439 000
Total Current Assets	538 000	1 432 000	1 262 000	662 000
Total Assets	8 723 000	9 635 000	9 583 000	9 101 000
Total Retained Equity	1 561 000	2 441 000	2 429 000	1 928 000
Total Equity	2 605 000	3 485 000	3 473 000	2 972 000
Total Long-Term Debt	6 000 000	6 020 000	6 034 000	6 034 000
Total Current Debt	118 000	130 000	76 000	96 000
Total Equity and Debt	8 723 000	9 635 000	9 583 000	9 101 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	4 000	0	1 000
Other Income	1 679 000	1 696 000	1 793 000	1 671 000
Revenue	1 679 000	1 701 000	1 793 000	1 672 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	54 000	15 000	25 000	14 000
Depreciation	129 000	118 000	118 000	118 000
Impairment	0	0	0	0
Expenditure	2 332 000	1 532 000	1 118 000	1 646 000
Operating Profit	−653 000	168 000	675 000	26 000
Financial Income	14 000	14 000	14 000	14 000
Financial Costs	241 000	171 000	188 000	209 000
Financial Balance	−227 000	−157 000	−174 000	−195 000
Dividends	0	0	0	0
Net Income	−880 000	12 000	501 000	−169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 185 000	8 203 000	8 321 000	8 439 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 185 000	8 203 000	8 321 000	8 439 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 185 000	8 203 000	8 321 000	8 439 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	326 000	1 306 000	1 142 000	506 000
Total Current Assets	538 000	1 432 000	1 262 000	662 000
Total Assets	8 723 000	9 635 000	9 583 000	9 101 000
Total Equity	2 605 000	3 485 000	3 473 000	2 972 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000 000	6 020 000	6 034 000	6 034 000
Creditors	76 000	111 000	69 000	68 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	42 000	19 000	7 000	28 000
Total Current Debt	118 000	130 000	76 000	96 000
Total Equity and Debt	8 723 000	9 635 000	9 583 000	9 101 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−33,78 %	0,34 %	14,43 %	−5,69 %
Debt-to-Equity Ratio	2,3	1,73	1,74	2,03
Operating Profit Margin	−38,89 %	9,88 %	37,65 %	1,56 %
Current Ratio	4,56	11,02	16,61	6,9
Quick Ratio	4,56	11,02	16,61	6,9
Equity Ratio	0,3	0,36	0,36	0,33
Gross Profit Margin	100 %	100 %	100 %	99,94 %