EDVARD OG ILDRI RANVIKS MINNE

Return on Equity

189,39 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	339 000	329 000	329 000	281 000
Total Assets	212 000	173 000	144 000	115 000
Total Equity	179 000	140 000	111 000	82 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	61 000	71 000	71 000	69 000
Operating Profit	−61 000	−71 000	−71 000	−69 000
Financial Income	400 000	400 000	400 000	350 000
Financial Costs	0	0	0	0
Financial Balance	400 000	400 000	400 000	350 000
Earnings Before Tax	339 000	329 000	329 000	281 000
Tax	0	0	0	0
Net Income	339 000	329 000	329 000	281 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	113 000	113 000	113 000	113 000
Total Current Assets	99 000	60 000	31 000	2 000
Total Assets	212 000	173 000	144 000	115 000
Total Retained Equity	99 000	60 000	31 000	2 000
Total Equity	179 000	140 000	111 000	82 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	33 000	33 000	33 000	33 000
Total Equity and Debt	212 000	173 000	144 000	115 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	30 000	30 000	30 000	30 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	61 000	71 000	71 000	69 000
Operating Profit	−61 000	−71 000	−71 000	−69 000
Financial Income	400 000	400 000	400 000	350 000
Financial Costs	0	0	0	0
Financial Balance	400 000	400 000	400 000	350 000
Dividends	0	300 000	300 000	300 000
Net Income	339 000	329 000	329 000	281 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	113 000	113 000	113 000	113 000
Total Fixed Assets	113 000	113 000	113 000	113 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	99 000	60 000	31 000	2 000
Total Current Assets	99 000	60 000	31 000	2 000
Total Assets	212 000	173 000	144 000	115 000
Total Equity	179 000	140 000	111 000	82 000
Short-Term Group Debt	33 000	33 000	33 000	33 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	300 000	300 000	300 000
Other Current Debt	0	0	0	0
Total Current Debt	33 000	33 000	33 000	33 000
Total Equity and Debt	212 000	173 000	144 000	115 000

Financial indicators	2022	2021	2020	2019
Return on Equity	189,39 %	235 %	296,4 %	342,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3	1,82	0,94	0,06
Quick Ratio	3	1,82	0,94	0,06
Equity Ratio	0,84	0,81	0,77	0,71
Gross Profit Margin	-	-	-	-