STIFTELSEN ELDREBUSTADER I VAKSVIK

6240 ØRSKOG

Finances

Share Ownership

Return on Equity

0,61 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 000	1 871 000	159 000	184 000
Net Income	19 000	1 818 000	−58 000	22 000
Total Assets	3 117 000	3 099 000	1 299 000	1 334 000
Total Equity	3 117 000	3 099 000	1 299 000	1 334 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 000	1 871 000	159 000	184 000
Expenditure	0	54 000	217 000	162 000
Operating Profit	19 000	1 818 000	−58 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	19 000	1 818 000	−58 000	22 000
Tax	0	0	0	0
Net Income	19 000	1 818 000	−58 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 117 000	3 099 000	1 299 000	1 334 000
Total Assets	3 117 000	3 099 000	1 299 000	1 334 000
Total Retained Equity	3 117 000	3 099 000	1 299 000	1 334 000
Total Equity	3 117 000	3 099 000	1 299 000	1 334 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	3 117 000	3 099 000	1 299 000	1 334 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 864 000	159 000	184 000
Other Income	19 000	8 000	0	0
Revenue	19 000	1 871 000	159 000	184 000
Cost of Goods Sold	0	54 000	142 000	86 000
Salary Costs	0	0	0	0
Depreciation	0	0	75 000	76 000
Impairment	0	0	0	0
Expenditure	0	54 000	217 000	162 000
Operating Profit	19 000	1 818 000	−58 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	19 000	1 818 000	−58 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	3 099 000	1 299 000	1 334 000
Total Investments	0	0	0	0
Cash, Bank	3 117 000	0	0	0
Total Current Assets	3 117 000	3 099 000	1 299 000	1 334 000
Total Assets	3 117 000	3 099 000	1 299 000	1 334 000
Total Equity	3 117 000	3 099 000	1 299 000	1 334 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	3 117 000	3 099 000	1 299 000	1 334 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,61 %	58,66 %	−4,46 %	1,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	100 %	97,17 %	−36,48 %	11,96 %
Current Ratio	-	-	-	-
Quick Ratio	-	−1	−1	−1
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	97,11 %	10,69 %	53,26 %