BANKSJEF PATRICK DALL VOLCKMARS LEGAT

6507 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−3,73 %

Current Ratio

864,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−193 000	−74 000	−30 000	21 000
Total Assets	5 187 000	5 378 000	5 451 000	5 477 000
Total Equity	5 181 000	5 373 000	5 447 000	5 477 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	236 000	106 000	85 000	56 000
Operating Profit	−236 000	−106 000	−84 000	−55 000
Financial Income	44 000	32 000	54 000	76 000
Financial Costs	1 000	0	0	0
Financial Balance	43 000	32 000	54 000	76 000
Earnings Before Tax	−193 000	−74 000	−30 000	21 000
Tax	0	0	0	0
Net Income	−193 000	−74 000	−30 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 187 000	5 378 000	5 451 000	5 477 000
Total Assets	5 187 000	5 378 000	5 451 000	5 477 000
Total Retained Equity	4 431 000	4 623 000	4 697 000	4 727 000
Total Equity	5 181 000	5 373 000	5 447 000	5 477 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	5 000	4 000	0
Total Equity and Debt	5 187 000	5 378 000	5 451 000	5 477 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	155 000	60 000	28 000	0
Salary Costs	30 000	0	13 000	13 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	236 000	106 000	85 000	56 000
Operating Profit	−236 000	−106 000	−84 000	−55 000
Financial Income	44 000	32 000	54 000	76 000
Financial Costs	1 000	0	0	0
Financial Balance	43 000	32 000	54 000	76 000
Dividends	0	0	0	0
Net Income	−193 000	−74 000	−30 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	2 700 000	0	0	0
Cash, Bank	2 487 000	5 378 000	5 451 000	5 477 000
Total Current Assets	5 187 000	5 378 000	5 451 000	5 477 000
Total Assets	5 187 000	5 378 000	5 451 000	5 477 000
Total Equity	5 181 000	5 373 000	5 447 000	5 477 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	5 000	4 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	6 000	5 000	4 000	0
Total Equity and Debt	5 187 000	5 378 000	5 451 000	5 477 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,73 %	−1,38 %	−0,55 %	0,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	864,5	1 075,6	1 362,75	-
Quick Ratio	864,5	1 075,6	1 362,75	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-