STIFTELSEN ØYBO ELDREBOLIGER

6533 AVERØY

Finances

Share Ownership

Return on Equity

5,33 %

Current Ratio

28,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	429 000	408 000	383 000	390 000
Net Income	184 000	222 000	185 000	208 000
Total Assets	3 467 000	3 496 000	4 038 000	3 872 000
Total Equity	3 450 000	3 266 000	3 044 000	2 859 000

Income (NOK)	2022	2021	2020	2019
Revenue	429 000	408 000	383 000	390 000
Expenditure	244 000	171 000	174 000	157 000
Operating Profit	185 000	237 000	209 000	233 000
Financial Income	0	0	2 000	4 000
Financial Costs	2 000	15 000	27 000	29 000
Financial Balance	−2 000	−15 000	−25 000	−25 000
Earnings Before Tax	184 000	222 000	185 000	208 000
Tax	0	0	0	0
Net Income	184 000	222 000	185 000	208 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 981 000	2 980 000	2 980 000	2 968 000
Total Current Assets	486 000	516 000	1 058 000	904 000
Total Assets	3 467 000	3 496 000	4 038 000	3 872 000
Total Retained Equity	3 398 000	3 214 000	2 992 000	2 807 000
Total Equity	3 450 000	3 266 000	3 044 000	2 859 000
Total Long-Term Debt	0	197 000	985 000	1 000 000
Total Current Debt	17 000	33 000	9 000	13 000
Total Equity and Debt	3 467 000	3 496 000	4 038 000	3 872 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	429 000	408 000	383 000	390 000
Revenue	429 000	408 000	383 000	390 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	12 000	11 000	6 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	244 000	171 000	174 000	157 000
Operating Profit	185 000	237 000	209 000	233 000
Financial Income	0	0	2 000	4 000
Financial Costs	2 000	15 000	27 000	29 000
Financial Balance	−2 000	−15 000	−25 000	−25 000
Dividends	0	0	0	0
Net Income	184 000	222 000	185 000	208 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 968 000	2 968 000	2 968 000	2 968 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 968 000	2 968 000	2 968 000	2 968 000
Total Fiancial Fixed Assets	13 000	12 000	12 000	0
Total Fixed Assets	2 981 000	2 980 000	2 980 000	2 968 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	466 000	488 000	1 030 000	852 000
Total Current Assets	486 000	516 000	1 058 000	904 000
Total Assets	3 467 000	3 496 000	4 038 000	3 872 000
Total Equity	3 450 000	3 266 000	3 044 000	2 859 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	197 000	985 000	1 000 000
Creditors	17 000	32 000	8 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	17 000	33 000	9 000	13 000
Total Equity and Debt	3 467 000	3 496 000	4 038 000	3 872 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,33 %	6,8 %	6,08 %	7,28 %
Debt-to-Equity Ratio	0	0,06	0,32	0,35
Operating Profit Margin	43,12 %	58,09 %	54,57 %	59,74 %
Current Ratio	28,59	15,64	117,56	69,54
Quick Ratio	28,59	15,64	117,56	69,54
Equity Ratio	1	0,93	0,75	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %