EMBLEM BOLIGSTIFTELSE FOR ELDRE

6013 ÅLESUND

Finances

Share Ownership

Return on Equity

3,83 %

Current Ratio

21,9

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	912 000	912 000	917 000	892 000
Net Income	295 000	−113 000	531 000	519 000
Total Assets	8 703 000	8 705 000	8 960 000	8 661 000
Total Equity	7 697 000	7 402 000	7 515 000	6 984 000

Income (NOK)	2022	2021	2020	2019
Revenue	912 000	912 000	917 000	892 000
Expenditure	615 000	1 004 000	369 000	359 000
Operating Profit	297 000	−92 000	548 000	532 000
Financial Income	15 000	7 000	14 000	22 000
Financial Costs	17 000	27 000	31 000	35 000
Financial Balance	−2 000	−20 000	−17 000	−13 000
Earnings Before Tax	295 000	−113 000	531 000	519 000
Tax	0	0	0	0
Net Income	295 000	−113 000	531 000	519 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 468 000	6 639 000	6 809 000	6 809 000
Total Current Assets	2 234 000	2 067 000	2 151 000	1 852 000
Total Assets	8 703 000	8 705 000	8 960 000	8 661 000
Total Retained Equity	7 697 000	7 402 000	7 515 000	6 984 000
Total Equity	7 697 000	7 402 000	7 515 000	6 984 000
Total Long-Term Debt	904 000	1 153 000	1 153 000	1 396 000
Total Current Debt	102 000	150 000	292 000	281 000
Total Equity and Debt	8 703 000	8 705 000	8 960 000	8 661 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	912 000	912 000	917 000	892 000
Revenue	912 000	912 000	917 000	892 000
Cost of Goods Sold	0	0	0	0
Salary Costs	19 000	29 000	15 000	19 000
Depreciation	170 000	170 000	0	0
Impairment	0	0	0	0
Expenditure	615 000	1 004 000	369 000	359 000
Operating Profit	297 000	−92 000	548 000	532 000
Financial Income	15 000	7 000	14 000	22 000
Financial Costs	17 000	27 000	31 000	35 000
Financial Balance	−2 000	−20 000	−17 000	−13 000
Dividends	0	0	0	0
Net Income	295 000	−113 000	531 000	519 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 468 000	6 639 000	6 809 000	6 809 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 468 000	6 639 000	6 809 000	6 809 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 468 000	6 639 000	6 809 000	6 809 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 229 000	2 067 000	2 148 000	1 849 000
Total Current Assets	2 234 000	2 067 000	2 151 000	1 852 000
Total Assets	8 703 000	8 705 000	8 960 000	8 661 000
Total Equity	7 697 000	7 402 000	7 515 000	6 984 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	904 000	1 153 000	1 153 000	1 396 000
Creditors	64 000	113 000	14 000	8 000
Unpaid Taxes	7 000	8 000	3 000	4 000
Dividends	0	0	0	0
Other Current Debt	31 000	29 000	31 000	30 000
Total Current Debt	102 000	150 000	292 000	281 000
Total Equity and Debt	8 703 000	8 705 000	8 960 000	8 661 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,83 %	−1,53 %	7,07 %	7,43 %
Debt-to-Equity Ratio	0,12	0,16	0,15	0,2
Operating Profit Margin	32,57 %	−10,09 %	59,76 %	59,64 %
Current Ratio	21,9	13,78	7,37	6,59
Quick Ratio	21,9	13,78	7,37	6,59
Equity Ratio	0,88	0,85	0,84	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %