STIFTELSEN FRIHETENS ORD

6650 SURNADAL

Finances

Share Ownership

Return on Equity

66,67 %

Current Ratio

2,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	100 000	93 000	181 000	275 000
Net Income	6 000	8 000	−6 000	21 000
Total Assets	13 000	22 000	47 000	28 000
Total Equity	9 000	3 000	−5 000	1 000

Income (NOK)	2022	2021	2020	2019
Revenue	100 000	93 000	181 000	275 000
Expenditure	95 000	84 000	187 000	254 000
Operating Profit	6 000	8 000	−6 000	21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	6 000	8 000	−6 000	21 000
Tax	0	0	0	0
Net Income	6 000	8 000	−6 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	11 000	4 000	0
Total Current Assets	9 000	11 000	43 000	28 000
Total Assets	13 000	22 000	47 000	28 000
Total Retained Equity	9 000	3 000	−5 000	1 000
Total Equity	9 000	3 000	−5 000	1 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	19 000	52 000	27 000
Total Equity and Debt	13 000	22 000	47 000	28 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	100 000	93 000	181 000	275 000
Other Income	0	0	0	0
Revenue	100 000	93 000	181 000	275 000
Cost of Goods Sold	0	0	0	0
Salary Costs	66 000	38 000	120 000	97 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	95 000	84 000	187 000	254 000
Operating Profit	6 000	8 000	−6 000	21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	6 000	8 000	−6 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 000	11 000	4 000	0
Total Fixed Assets	5 000	11 000	4 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	11 000	43 000	28 000
Total Current Assets	9 000	11 000	43 000	28 000
Total Assets	13 000	22 000	47 000	28 000
Total Equity	9 000	3 000	−5 000	1 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	16 000	0
Unpaid Taxes	4 000	14 000	22 000	15 000
Dividends	0	0	0	0
Other Current Debt	0	5 000	14 000	11 000
Total Current Debt	4 000	19 000	52 000	27 000
Total Equity and Debt	13 000	22 000	47 000	28 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,67 %	266,67 %	120 %	2 100 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	6 %	8,6 %	−3,31 %	7,64 %
Current Ratio	2,25	0,58	0,83	1,04
Quick Ratio	2,25	0,58	0,83	1,04
Equity Ratio	0,69	0,14	−0,11	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %