STIFTINGA EMBLA - KVINNESKIPET RO FOR FRED

6170 VARTDAL

Finances

Share Ownership

Return on Equity

35,53 %

Current Ratio

7,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	115 000	31 000	20 000	43 000
Net Income	27 000	10 000	−1 000	4 000
Total Assets	87 000	53 000	41 000	44 000
Total Equity	76 000	53 000	41 000	44 000

Income (NOK)	2022	2021	2020	2019
Revenue	115 000	31 000	20 000	43 000
Expenditure	88 000	21 000	21 000	39 000
Operating Profit	27 000	10 000	−1 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	27 000	10 000	−1 000	4 000
Tax	0	0	0	0
Net Income	27 000	10 000	−1 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	0	0	0
Total Current Assets	86 000	53 000	41 000	44 000
Total Assets	87 000	53 000	41 000	44 000
Total Retained Equity	−142 000	53 000	0	44 000
Total Equity	76 000	53 000	41 000	44 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 000	0	0	0
Total Equity and Debt	87 000	53 000	41 000	44 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	19 000	14 000	0	19 000
Other Income	96 000	17 000	20 000	24 000
Revenue	115 000	31 000	20 000	43 000
Cost of Goods Sold	88 000	21 000	0	39 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	88 000	21 000	21 000	39 000
Operating Profit	27 000	10 000	−1 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	27 000	10 000	−1 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000	0	0	0
Total Fixed Assets	1 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	86 000	53 000	41 000	44 000
Total Current Assets	86 000	53 000	41 000	44 000
Total Assets	87 000	53 000	41 000	44 000
Total Equity	76 000	53 000	41 000	44 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	0	0	−5 000
Total Current Debt	11 000	0	0	0
Total Equity and Debt	87 000	53 000	41 000	44 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,53 %	18,87 %	−2,44 %	9,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,48 %	32,26 %	−5 %	9,3 %
Current Ratio	7,82	-	-	-
Quick Ratio	7,82	-	-	-
Equity Ratio	0,87	1	1	1
Gross Profit Margin	23,48 %	32,26 %	100 %	9,3 %