LEGATET TIL OSLO BYS FORSKJØNNELSE

0484 OSLO

Finances

Share Ownership

Return on Equity

−7,78 %

Current Ratio

141,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−928 000	2 220 000	991 000	286 000
Total Assets	12 008 000	12 896 000	10 699 000	9 666 000
Total Equity	11 922 000	12 850 000	10 630 000	9 639 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	46 000	51 000	51 000	53 000
Operating Profit	−45 000	−51 000	−51 000	−53 000
Financial Income	41 000	2 277 000	1 042 000	385 000
Financial Costs	924 000	6 000	0	46 000
Financial Balance	−883 000	2 271 000	1 042 000	339 000
Earnings Before Tax	−928 000	2 220 000	991 000	286 000
Tax	0	0	0	0
Net Income	−928 000	2 220 000	991 000	286 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	12 008 000	12 896 000	10 699 000	9 666 000
Total Assets	12 008 000	12 896 000	10 699 000	9 666 000
Total Retained Equity	3 064 000	12 850 000	10 630 000	9 639 000
Total Equity	11 922 000	12 850 000	10 630 000	9 639 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	85 000	45 000	69 000	27 000
Total Equity and Debt	12 008 000	12 896 000	10 699 000	9 666 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	8 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 000	51 000	51 000	53 000
Operating Profit	−45 000	−51 000	−51 000	−53 000
Financial Income	41 000	2 277 000	1 042 000	385 000
Financial Costs	924 000	6 000	0	46 000
Financial Balance	−883 000	2 271 000	1 042 000	339 000
Dividends	0	0	0	0
Net Income	−928 000	2 220 000	991 000	286 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	11 997 000	12 880 000	10 609 000	9 568 000
Cash, Bank	11 000	16 000	90 000	98 000
Total Current Assets	12 008 000	12 896 000	10 699 000	9 666 000
Total Assets	12 008 000	12 896 000	10 699 000	9 666 000
Total Equity	11 922 000	12 850 000	10 630 000	9 639 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	47 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	39 000	45 000	69 000	27 000
Total Current Debt	85 000	45 000	69 000	27 000
Total Equity and Debt	12 008 000	12 896 000	10 699 000	9 666 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,78 %	17,28 %	9,32 %	2,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	141,27	286,58	155,06	358
Quick Ratio	141,27	286,58	155,06	358
Equity Ratio	0,99	1	0,99	1
Gross Profit Margin	-	-	-	-