SINE BUTENSCHØNS FOND

0250 OSLO

Finances

Return on Equity

−4,21 %

Current Ratio

26,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	15 000	0	0
Net Income	−457 000	−52 000	−3 000	147 000
Total Assets	11 264 000	11 652 000	11 705 000	11 566 000
Total Equity	10 848 000	11 304 000	11 356 000	11 358 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	15 000	0	0
Expenditure	628 000	627 000	523 000	406 000
Operating Profit	−628 000	−611 000	−523 000	−406 000
Financial Income	640 000	1 019 000	938 000	750 000
Financial Costs	142 000	157 000	142 000	49 000
Financial Balance	498 000	862 000	796 000	701 000
Earnings Before Tax	−130 000	251 000	273 000	295 000
Tax	327 000	303 000	276 000	148 000
Net Income	−457 000	−52 000	−3 000	147 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	226 000	226 000	226 000	226 000
Total Current Assets	11 038 000	11 426 000	11 479 000	11 340 000
Total Assets	11 264 000	11 652 000	11 705 000	11 566 000
Total Retained Equity	10 848 000	11 304 000	11 356 000	11 358 000
Total Equity	10 848 000	11 304 000	11 356 000	11 358 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	417 000	347 000	349 000	208 000
Total Equity and Debt	11 264 000	11 652 000	11 705 000	11 566 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	15 000	0	0
Revenue	0	15 000	0	0
Cost of Goods Sold	455 000	480 000	385 000	270 000
Salary Costs	46 000	46 000	37 000	37 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	628 000	627 000	523 000	406 000
Operating Profit	−628 000	−611 000	−523 000	−406 000
Financial Income	640 000	1 019 000	938 000	750 000
Financial Costs	142 000	157 000	142 000	49 000
Financial Balance	498 000	862 000	796 000	701 000
Dividends	0	0	0	0
Net Income	−457 000	−52 000	−3 000	147 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	226 000	226 000	226 000	226 000
Total Fixed Assets	226 000	226 000	226 000	226 000
Stock	0	0	0	0
Total Investments	10 381 000	10 488 000	10 630 000	10 753 000
Cash, Bank	652 000	938 000	849 000	587 000
Total Current Assets	11 038 000	11 426 000	11 479 000	11 340 000
Total Assets	11 264 000	11 652 000	11 705 000	11 566 000
Total Equity	10 848 000	11 304 000	11 356 000	11 358 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	17 000	24 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	91 000	46 000	57 000	37 000
Total Current Debt	417 000	347 000	349 000	208 000
Total Equity and Debt	11 264 000	11 652 000	11 705 000	11 566 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,21 %	−0,46 %	−0,03 %	1,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−4 073,33 %	-	-
Current Ratio	26,47	32,93	32,89	54,52
Quick Ratio	26,47	32,93	32,89	54,52
Equity Ratio	0,96	0,97	0,97	0,98
Gross Profit Margin	-	−3 100 %	-	-