MARIE ANDRESENS LEGAT TIL UTSMYKNING AV NORSKE KIRKER

0777 OSLO

Finances

Share Ownership

Return on Equity

−13,15 %

Current Ratio

18,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	466 000	1 220 000	627 000	1 112 000
Net Income	−1 360 000	481 000	378 000	987 000
Total Assets	10 938 000	12 528 000	11 500 000	11 354 000
Total Equity	10 344 000	11 705 000	11 223 000	10 845 000

Income (NOK)	2022	2021	2020	2019
Revenue	466 000	1 220 000	627 000	1 112 000
Expenditure	460 000	738 000	248 000	125 000
Operating Profit	5 000	481 000	378 000	987 000
Financial Income	0	0	0	0
Financial Costs	1 366 000	0	0	0
Financial Balance	−1 366 000	0	0	0
Earnings Before Tax	−1 360 000	481 000	378 000	987 000
Tax	0	0	0	0
Net Income	−1 360 000	481 000	378 000	987 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	10 938 000	12 528 000	11 500 000	11 354 000
Total Assets	10 938 000	12 528 000	11 500 000	11 354 000
Total Retained Equity	0	0	0	0
Total Equity	10 344 000	11 705 000	11 223 000	10 845 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	594 000	824 000	277 000	508 000
Total Equity and Debt	10 938 000	12 528 000	11 500 000	11 354 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	466 000	1 220 000	627 000	1 112 000
Revenue	466 000	1 220 000	627 000	1 112 000
Cost of Goods Sold	0	0	0	0
Salary Costs	289 000	532 000	100 000	−58 000
Depreciation	0	0	0	0
Impairment	12 000	12 000	12 000	12 000
Expenditure	460 000	738 000	248 000	125 000
Operating Profit	5 000	481 000	378 000	987 000
Financial Income	0	0	0	0
Financial Costs	1 366 000	0	0	0
Financial Balance	−1 366 000	0	0	0
Dividends	0	0	0	0
Net Income	−1 360 000	481 000	378 000	987 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	10 781 000	12 456 000	11 336 000	11 210 000
Cash, Bank	158 000	73 000	164 000	144 000
Total Current Assets	10 938 000	12 528 000	11 500 000	11 354 000
Total Assets	10 938 000	12 528 000	11 500 000	11 354 000
Total Equity	10 344 000	11 705 000	11 223 000	10 845 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	112 000	212 000	97 000	28 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	482 000	612 000	180 000	480 000
Total Current Debt	594 000	824 000	277 000	508 000
Total Equity and Debt	10 938 000	12 528 000	11 500 000	11 354 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,15 %	4,11 %	3,37 %	9,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,07 %	39,43 %	60,29 %	88,76 %
Current Ratio	18,41	15,2	41,52	22,35
Quick Ratio	18,41	15,2	41,52	22,35
Equity Ratio	0,95	0,93	0,98	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %