BORGERMESTER EDVARD CHRISTIES LEGAT

Share Ownership

Return on Equity

−16,03 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−233 000	274 000	217 000	302 000
Net Income	−279 000	223 000	206 000	260 000
Total Assets	1 741 000	2 060 000	1 797 000	1 591 000
Total Equity	1 741 000	2 020 000	1 797 000	1 591 000

Income (NOK)	2022	2021	2020	2019
Revenue	−233 000	274 000	217 000	302 000
Expenditure	12 000	12 000	12 000	14 000
Operating Profit	−244 000	263 000	206 000	288 000
Financial Income	0	0	0	0
Financial Costs	35 000	40 000	0	28 000
Financial Balance	−35 000	−40 000	0	−28 000
Earnings Before Tax	−279 000	223 000	206 000	260 000
Tax	0	0	0	0
Net Income	−279 000	223 000	206 000	260 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 741 000	2 060 000	1 797 000	1 591 000
Total Assets	1 741 000	2 060 000	1 797 000	1 591 000
Total Retained Equity	771 000	1 050 000	872 000	707 000
Total Equity	1 741 000	2 020 000	1 797 000	1 591 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	40 000	0	0
Total Equity and Debt	1 741 000	2 060 000	1 797 000	1 591 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−233 000	274 000	217 000	302 000
Revenue	−233 000	274 000	217 000	302 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 000	7 000	7 000	9 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	12 000	12 000	14 000
Operating Profit	−244 000	263 000	206 000	288 000
Financial Income	0	0	0	0
Financial Costs	35 000	40 000	0	28 000
Financial Balance	−35 000	−40 000	0	−28 000
Dividends	0	0	0	0
Net Income	−279 000	223 000	206 000	260 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	1 700 000	2 045 000	1 767 000	1 550 000
Cash, Bank	41 000	15 000	31 000	41 000
Total Current Assets	1 741 000	2 060 000	1 797 000	1 591 000
Total Assets	1 741 000	2 060 000	1 797 000	1 591 000
Total Equity	1 741 000	2 020 000	1 797 000	1 591 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	40 000	0	0
Total Current Debt	0	40 000	0	0
Total Equity and Debt	1 741 000	2 060 000	1 797 000	1 591 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,03 %	11,04 %	11,46 %	16,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	104,72 %	95,99 %	94,93 %	95,36 %
Current Ratio	-	51,5	-	-
Quick Ratio	-	51,5	-	-
Equity Ratio	1	0,98	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %