STIFTELSEN NORDSTRAND MENIGHETS HEDERSBOLIG

1166 OSLO

Finances

Share Ownership

Return on Equity

−8,94 %

Current Ratio

31,43

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	510 000	505 000	453 000	489 000
Net Income	−128 000	236 000	255 000	268 000
Total Assets	1 590 000	1 752 000	1 752 000	1 497 000
Total Equity	1 432 000	1 560 000	1 324 000	1 069 000

Income (NOK)	2022	2021	2020	2019
Revenue	510 000	505 000	453 000	489 000
Expenditure	630 000	234 000	199 000	196 000
Operating Profit	−120 000	272 000	254 000	293 000
Financial Income	2 000	1 000	1 000	2 000
Financial Costs	10 000	37 000	0	27 000
Financial Balance	−8 000	−36 000	1 000	−25 000
Earnings Before Tax	−128 000	236 000	255 000	268 000
Tax	0	0	0	0
Net Income	−128 000	236 000	255 000	268 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 150 000	1 150 000	1 150 000	1 150 000
Total Current Assets	440 000	602 000	602 000	347 000
Total Assets	1 590 000	1 752 000	1 752 000	1 497 000
Total Retained Equity	241 000	369 000	174 000	−81 000
Total Equity	1 432 000	1 560 000	1 324 000	1 069 000
Total Long-Term Debt	144 000	192 000	428 000	428 000
Total Current Debt	14 000	0	0	0
Total Equity and Debt	1 590 000	1 752 000	1 752 000	1 497 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	505 000	453 000	0
Other Income	510 000	0	0	489 000
Revenue	510 000	505 000	453 000	489 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	630 000	234 000	199 000	196 000
Operating Profit	−120 000	272 000	254 000	293 000
Financial Income	2 000	1 000	1 000	2 000
Financial Costs	10 000	37 000	0	27 000
Financial Balance	−8 000	−36 000	1 000	−25 000
Dividends	0	0	0	0
Net Income	−128 000	236 000	255 000	268 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 150 000	1 150 000	1 150 000	1 150 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 150 000	1 150 000	1 150 000	1 150 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 150 000	1 150 000	1 150 000	1 150 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	440 000	602 000	602 000	347 000
Total Current Assets	440 000	602 000	602 000	347 000
Total Assets	1 590 000	1 752 000	1 752 000	1 497 000
Total Equity	1 432 000	1 560 000	1 324 000	1 069 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	144 000	192 000	428 000	428 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	0	0	0
Total Current Debt	14 000	0	0	0
Total Equity and Debt	1 590 000	1 752 000	1 752 000	1 497 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,94 %	15,13 %	19,26 %	25,07 %
Debt-to-Equity Ratio	0,1	0,12	0,32	0,4
Operating Profit Margin	−23,53 %	53,86 %	56,07 %	59,92 %
Current Ratio	31,43	-	-	-
Quick Ratio	31,43	-	-	-
Equity Ratio	0,9	0,89	0,76	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %