NIELS HENRIK ABEL OG C M GULDBERGS MINNEFOND

Share Ownership

Return on Equity

−17,71 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−120 000	137 000	116 000	154 000
Net Income	−159 000	131 000	86 000	145 000
Total Assets	898 000	1 057 000	927 000	841 000
Total Equity	898 000	1 057 000	927 000	841 000

Income (NOK)	2022	2021	2020	2019
Revenue	−120 000	137 000	116 000	154 000
Expenditure	7 000	7 000	7 000	9 000
Operating Profit	−126 000	131 000	110 000	145 000
Financial Income	0	0	0	0
Financial Costs	33 000	0	24 000	0
Financial Balance	−33 000	0	−24 000	0
Earnings Before Tax	−159 000	131 000	86 000	145 000
Tax	0	0	0	0
Net Income	−159 000	131 000	86 000	145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	898 000	1 057 000	927 000	841 000
Total Assets	898 000	1 057 000	927 000	841 000
Total Retained Equity	734 000	893 000	762 000	676 000
Total Equity	898 000	1 057 000	927 000	841 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	898 000	1 057 000	927 000	841 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−120 000	137 000	116 000	154 000
Revenue	−120 000	137 000	116 000	154 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	5 000	5 000	7 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	7 000	7 000	9 000
Operating Profit	−126 000	131 000	110 000	145 000
Financial Income	0	0	0	0
Financial Costs	33 000	0	24 000	0
Financial Balance	−33 000	0	−24 000	0
Dividends	0	0	0	0
Net Income	−159 000	131 000	86 000	145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	892 000	1 013 000	934 000	818 000
Cash, Bank	6 000	44 000	−8 000	23 000
Total Current Assets	898 000	1 057 000	927 000	841 000
Total Assets	898 000	1 057 000	927 000	841 000
Total Equity	898 000	1 057 000	927 000	841 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	898 000	1 057 000	927 000	841 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,71 %	12,39 %	9,28 %	17,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	105 %	95,62 %	94,83 %	94,16 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %