ANDERS JAHRES FOND TIL VITENSKAPENS FREMME

Share Ownership

Return on Equity

−16,09 %

Current Ratio

106,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−36 471 000	41 275 000	31 397 000	47 887 000
Net Income	−43 558 000	35 288 000	25 540 000	41 909 000
Total Assets	273 241 000	315 256 000	279 641 000	253 785 000
Total Equity	270 665 000	314 223 000	278 935 000	253 395 000

Income (NOK)	2022	2021	2020	2019
Revenue	−36 471 000	41 275 000	31 397 000	47 887 000
Expenditure	1 953 000	1 124 000	1 093 000	1 441 000
Operating Profit	−38 423 000	40 151 000	30 303 000	46 446 000
Financial Income	0	0	0	0
Financial Costs	5 135 000	4 864 000	4 763 000	4 536 000
Financial Balance	−5 135 000	−4 864 000	−4 763 000	−4 536 000
Earnings Before Tax	−43 558 000	35 288 000	25 540 000	41 909 000
Tax	0	0	0	0
Net Income	−43 558 000	35 288 000	25 540 000	41 909 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	60 000
Total Current Assets	273 241 000	315 256 000	279 641 000	253 724 000
Total Assets	273 241 000	315 256 000	279 641 000	253 785 000
Total Retained Equity	166 928 000	210 486 000	175 199 000	149 658 000
Total Equity	270 665 000	314 223 000	278 935 000	253 395 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 577 000	1 034 000	706 000	390 000
Total Equity and Debt	273 241 000	315 256 000	279 641 000	253 785 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−36 471 000	41 275 000	31 397 000	47 887 000
Revenue	−36 471 000	41 275 000	31 397 000	47 887 000
Cost of Goods Sold	0	0	60 000	0
Salary Costs	977 000	978 000	960 000	959 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 953 000	1 124 000	1 093 000	1 441 000
Operating Profit	−38 423 000	40 151 000	30 303 000	46 446 000
Financial Income	0	0	0	0
Financial Costs	5 135 000	4 864 000	4 763 000	4 536 000
Financial Balance	−5 135 000	−4 864 000	−4 763 000	−4 536 000
Dividends	0	0	0	0
Net Income	−43 558 000	35 288 000	25 540 000	41 909 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	60 000
Total Tangible Assets	0	0	0	60 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	60 000
Stock	0	0	0	0
Total Investments	271 523 000	308 350 000	279 765 000	248 472 000
Cash, Bank	1 710 000	6 906 000	−125 000	5 243 000
Total Current Assets	273 241 000	315 256 000	279 641 000	253 724 000
Total Assets	273 241 000	315 256 000	279 641 000	253 785 000
Total Equity	270 665 000	314 223 000	278 935 000	253 395 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	879 000	170 000	25 000	230 000
Unpaid Taxes	22 000	0	0	110 000
Dividends	0	0	0	0
Other Current Debt	1 676 000	864 000	681 000	50 000
Total Current Debt	2 577 000	1 034 000	706 000	390 000
Total Equity and Debt	273 241 000	315 256 000	279 641 000	253 785 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,09 %	11,23 %	9,16 %	16,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	105,35 %	97,28 %	96,52 %	96,99 %
Current Ratio	106,03	304,89	396,09	650,57
Quick Ratio	106,03	304,89	396,09	650,57
Equity Ratio	0,99	1	1	1
Gross Profit Margin	100 %	100 %	99,81 %	100 %