ASSESSOR L W KNAGENHJELM OG FRU SELMA F ROLLS LEGAT

Share Ownership

Return on Equity

−15,18 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−351 000	405 000	318 000	432 000
Net Income	−392 000	378 000	304 000	416 000
Total Assets	2 583 000	2 988 000	2 597 000	2 293 000
Total Equity	2 583 000	2 975 000	2 597 000	2 293 000

Income (NOK)	2022	2021	2020	2019
Revenue	−351 000	405 000	318 000	432 000
Expenditure	14 000	14 000	14 000	16 000
Operating Profit	−365 000	391 000	304 000	416 000
Financial Income	0	0	0	0
Financial Costs	27 000	13 000	0	0
Financial Balance	−27 000	−13 000	0	0
Earnings Before Tax	−392 000	378 000	304 000	416 000
Tax	0	0	0	0
Net Income	−392 000	378 000	304 000	416 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 583 000	2 988 000	2 597 000	2 293 000
Total Assets	2 583 000	2 988 000	2 597 000	2 293 000
Total Retained Equity	2 435 000	2 827 000	2 448 000	2 144 000
Total Equity	2 583 000	2 975 000	2 597 000	2 293 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	13 000	0	0
Total Equity and Debt	2 583 000	2 988 000	2 597 000	2 293 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−351 000	405 000	318 000	432 000
Revenue	−351 000	405 000	318 000	432 000
Cost of Goods Sold	0	0	0	0
Salary Costs	9 000	9 000	9 000	11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	14 000	14 000	16 000
Operating Profit	−365 000	391 000	304 000	416 000
Financial Income	0	0	0	0
Financial Costs	27 000	13 000	0	0
Financial Balance	−27 000	−13 000	0	0
Dividends	0	0	0	0
Net Income	−392 000	378 000	304 000	416 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	2 584 000	2 988 000	2 560 000	2 244 000
Cash, Bank	−1 000	0	37 000	49 000
Total Current Assets	2 583 000	2 988 000	2 597 000	2 293 000
Total Assets	2 583 000	2 988 000	2 597 000	2 293 000
Total Equity	2 583 000	2 975 000	2 597 000	2 293 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	13 000	0	0
Total Current Debt	0	13 000	0	0
Total Equity and Debt	2 583 000	2 988 000	2 597 000	2 293 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,18 %	12,71 %	11,71 %	18,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	103,99 %	96,54 %	95,6 %	96,3 %
Current Ratio	-	229,85	-	-
Quick Ratio	-	229,85	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %