KRISTIANIA BRØDFABRIKK AS LEGAT FOR NÆRINGSMIDDELFORSKNING VED UNIVERSITETET I OSLO

Share Ownership

Return on Equity

−13,23 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−672 000	759 000	635 000	870 000
Net Income	−692 000	740 000	535 000	763 000
Total Assets	5 229 000	5 921 000	5 181 000	4 646 000
Total Equity	5 229 000	5 921 000	5 181 000	4 646 000

Income (NOK)	2022	2021	2020	2019
Revenue	−672 000	759 000	635 000	870 000
Expenditure	20 000	20 000	20 000	22 000
Operating Profit	−692 000	740 000	616 000	848 000
Financial Income	0	0	0	0
Financial Costs	0	0	81 000	85 000
Financial Balance	0	0	−81 000	−85 000
Earnings Before Tax	−692 000	740 000	535 000	763 000
Tax	0	0	0	0
Net Income	−692 000	740 000	535 000	763 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 229 000	5 921 000	5 181 000	4 646 000
Total Assets	5 229 000	5 921 000	5 181 000	4 646 000
Total Retained Equity	2 332 000	3 024 000	2 506 000	2 132 000
Total Equity	5 229 000	5 921 000	5 181 000	4 646 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	5 229 000	5 921 000	5 181 000	4 646 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−672 000	759 000	635 000	870 000
Revenue	−672 000	759 000	635 000	870 000
Cost of Goods Sold	0	0	0	0
Salary Costs	15 000	15 000	15 000	17 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	20 000	20 000	22 000
Operating Profit	−692 000	740 000	616 000	848 000
Financial Income	0	0	0	0
Financial Costs	0	0	81 000	85 000
Financial Balance	0	0	−81 000	−85 000
Dividends	0	0	0	0
Net Income	−692 000	740 000	535 000	763 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	5 023 000	5 723 000	4 963 000	4 530 000
Cash, Bank	206 000	198 000	218 000	116 000
Total Current Assets	5 229 000	5 921 000	5 181 000	4 646 000
Total Assets	5 229 000	5 921 000	5 181 000	4 646 000
Total Equity	5 229 000	5 921 000	5 181 000	4 646 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	5 229 000	5 921 000	5 181 000	4 646 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,23 %	12,5 %	10,33 %	16,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	102,98 %	97,5 %	97,01 %	97,47 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %