HANS OG HELGA REUSCH LEGAT TIL FREMME AV STUDIET AV GEOGRAFI OG GEOLOGI

Share Ownership

Return on Equity

−16,11 %

Current Ratio

82,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−467 000	531 000	424 000	590 000
Net Income	−549 000	499 000	352 000	521 000
Total Assets	3 450 000	3 975 000	3 505 000	3 160 000
Total Equity	3 408 000	3 958 000	3 458 000	3 107 000

Income (NOK)	2022	2021	2020	2019
Revenue	−467 000	531 000	424 000	590 000
Expenditure	16 000	16 000	16 000	17 000
Operating Profit	−482 000	516 000	409 000	574 000
Financial Income	0	0	0	0
Financial Costs	67 000	17 000	57 000	53 000
Financial Balance	−67 000	−17 000	−57 000	−53 000
Earnings Before Tax	−549 000	499 000	352 000	521 000
Tax	0	0	0	0
Net Income	−549 000	499 000	352 000	521 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 450 000	3 975 000	3 505 000	3 160 000
Total Assets	3 450 000	3 975 000	3 505 000	3 160 000
Total Retained Equity	1 814 000	2 363 000	1 964 000	1 683 000
Total Equity	3 408 000	3 958 000	3 458 000	3 107 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	42 000	17 000	47 000	53 000
Total Equity and Debt	3 450 000	3 975 000	3 505 000	3 160 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−467 000	531 000	424 000	590 000
Revenue	−467 000	531 000	424 000	590 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	11 000	11 000	12 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	16 000	16 000	17 000
Operating Profit	−482 000	516 000	409 000	574 000
Financial Income	0	0	0	0
Financial Costs	67 000	17 000	57 000	53 000
Financial Balance	−67 000	−17 000	−57 000	−53 000
Dividends	0	0	0	0
Net Income	−549 000	499 000	352 000	521 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	3 440 000	3 960 000	3 446 000	3 024 000
Cash, Bank	10 000	14 000	59 000	136 000
Total Current Assets	3 450 000	3 975 000	3 505 000	3 160 000
Total Assets	3 450 000	3 975 000	3 505 000	3 160 000
Total Equity	3 408 000	3 958 000	3 458 000	3 107 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	47 000	53 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	42 000	17 000	0	0
Total Current Debt	42 000	17 000	47 000	53 000
Total Equity and Debt	3 450 000	3 975 000	3 505 000	3 160 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,11 %	12,61 %	10,18 %	16,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	103,21 %	97,18 %	96,46 %	97,29 %
Current Ratio	82,14	233,82	74,57	59,62
Quick Ratio	82,14	233,82	74,57	59,62
Equity Ratio	0,99	1	0,99	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %