HØYESTERETTSADVOKAT PER RYGHS LEGAT

Share Ownership

Return on Equity

−15,19 %

Current Ratio

62,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−5 110 000	5 877 000	4 728 000	6 394 000
Net Income	−5 795 000	5 320 000	4 342 000	5 943 000
Total Assets	38 775 000	44 444 000	38 973 000	34 540 000
Total Equity	38 152 000	43 946 000	38 626 000	34 284 000

Income (NOK)	2022	2021	2020	2019
Revenue	−5 110 000	5 877 000	4 728 000	6 394 000
Expenditure	102 000	99 000	105 000	132 000
Operating Profit	−5 212 000	5 778 000	4 623 000	6 262 000
Financial Income	0	0	0	0
Financial Costs	583 000	457 000	281 000	319 000
Financial Balance	−583 000	−457 000	−281 000	−319 000
Earnings Before Tax	−5 795 000	5 320 000	4 342 000	5 943 000
Tax	0	0	0	0
Net Income	−5 795 000	5 320 000	4 342 000	5 943 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	55 000	55 000	55 000	55 000
Total Current Assets	38 720 000	44 389 000	38 918 000	34 485 000
Total Assets	38 775 000	44 444 000	38 973 000	34 540 000
Total Retained Equity	23 661 000	29 455 000	24 667 000	20 759 000
Total Equity	38 152 000	43 946 000	38 626 000	34 284 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	623 000	498 000	347 000	257 000
Total Equity and Debt	38 775 000	44 444 000	38 973 000	34 540 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−5 110 000	5 877 000	4 728 000	6 394 000
Revenue	−5 110 000	5 877 000	4 728 000	6 394 000
Cost of Goods Sold	0	0	0	0
Salary Costs	95 000	92 000	98 000	125 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	102 000	99 000	105 000	132 000
Operating Profit	−5 212 000	5 778 000	4 623 000	6 262 000
Financial Income	0	0	0	0
Financial Costs	583 000	457 000	281 000	319 000
Financial Balance	−583 000	−457 000	−281 000	−319 000
Dividends	0	0	0	0
Net Income	−5 795 000	5 320 000	4 342 000	5 943 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	55 000	55 000	55 000	55 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	55 000	55 000	55 000	55 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	55 000	55 000	55 000	55 000
Stock	0	0	0	0
Total Investments	38 072 000	43 743 000	38 283 000	33 585 000
Cash, Bank	647 000	640 000	633 000	893 000
Total Current Assets	38 720 000	44 389 000	38 918 000	34 485 000
Total Assets	38 775 000	44 444 000	38 973 000	34 540 000
Total Equity	38 152 000	43 946 000	38 626 000	34 284 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	30 000
Dividends	0	0	0	0
Other Current Debt	623 000	498 000	347 000	226 000
Total Current Debt	623 000	498 000	347 000	257 000
Total Equity and Debt	38 775 000	44 444 000	38 973 000	34 540 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,19 %	12,11 %	11,24 %	17,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	102 %	98,32 %	97,78 %	97,94 %
Current Ratio	62,15	89,13	112,16	134,18
Quick Ratio	62,15	89,13	112,16	134,18
Equity Ratio	0,98	0,99	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %