STIFTELSEN SJØDAL

1390 VOLLEN

Finances

Share Ownership

Return on Equity

−0,44 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	210 000	175 000	34 000	121 000
Net Income	−14 000	−25 000	−78 000	−86 000
Total Assets	3 154 000	3 168 000	3 193 000	3 271 000
Total Equity	3 154 000	3 168 000	3 193 000	3 271 000

Income (NOK)	2022	2021	2020	2019
Revenue	210 000	175 000	34 000	121 000
Expenditure	227 000	197 000	114 000	213 000
Operating Profit	−18 000	−22 000	−81 000	−92 000
Financial Income	4 000	1 000	3 000	5 000
Financial Costs	0	3 000	0	0
Financial Balance	4 000	−2 000	3 000	5 000
Earnings Before Tax	−14 000	−25 000	−78 000	−86 000
Tax	0	0	0	0
Net Income	−14 000	−25 000	−78 000	−86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 500 000	2 500 000	2 500 000	2 500 000
Total Current Assets	654 000	668 000	693 000	771 000
Total Assets	3 154 000	3 168 000	3 193 000	3 271 000
Total Retained Equity	654 000	668 000	693 000	771 000
Total Equity	3 154 000	3 168 000	3 193 000	3 271 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	3 154 000	3 168 000	3 193 000	3 271 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	210 000	175 000	34 000	121 000
Revenue	210 000	175 000	34 000	121 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	227 000	197 000	114 000	213 000
Operating Profit	−18 000	−22 000	−81 000	−92 000
Financial Income	4 000	1 000	3 000	5 000
Financial Costs	0	3 000	0	0
Financial Balance	4 000	−2 000	3 000	5 000
Dividends	0	0	0	0
Net Income	−14 000	−25 000	−78 000	−86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 500 000	2 500 000	2 500 000	2 500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 500 000	2 500 000	2 500 000	2 500 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 500 000	2 500 000	2 500 000	2 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	622 000	635 000	664 000	744 000
Total Current Assets	654 000	668 000	693 000	771 000
Total Assets	3 154 000	3 168 000	3 193 000	3 271 000
Total Equity	3 154 000	3 168 000	3 193 000	3 271 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	3 154 000	3 168 000	3 193 000	3 271 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,44 %	−0,79 %	−2,44 %	−2,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−8,57 %	−12,57 %	−238,24 %	−76,03 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %