FAMILIEN STILLESENS OG PROFESSOR S A SEXES LEGAT

Share Ownership

Return on Equity

−17,79 %

Current Ratio

122,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−112 000	127 000	110 000	153 000
Net Income	−151 000	120 000	75 000	146 000
Total Assets	856 000	1 000 000	894 000	805 000
Total Equity	849 000	1 000 000	880 000	805 000

Income (NOK)	2022	2021	2020	2019
Revenue	−112 000	127 000	110 000	153 000
Expenditure	7 000	7 000	7 000	7 000
Operating Profit	−118 000	120 000	104 000	146 000
Financial Income	0	0	0	0
Financial Costs	33 000	0	29 000	0
Financial Balance	−33 000	0	−29 000	0
Earnings Before Tax	−151 000	120 000	75 000	146 000
Tax	0	0	0	0
Net Income	−151 000	120 000	75 000	146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	856 000	1 000 000	894 000	805 000
Total Assets	856 000	1 000 000	894 000	805 000
Total Retained Equity	521 000	672 000	552 000	477 000
Total Equity	849 000	1 000 000	880 000	805 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	0	15 000	0
Total Equity and Debt	856 000	1 000 000	894 000	805 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−112 000	127 000	110 000	153 000
Revenue	−112 000	127 000	110 000	153 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	5 000	5 000	5 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	7 000	7 000	7 000
Operating Profit	−118 000	120 000	104 000	146 000
Financial Income	0	0	0	0
Financial Costs	33 000	0	29 000	0
Financial Balance	−33 000	0	−29 000	0
Dividends	0	0	0	0
Net Income	−151 000	120 000	75 000	146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	829 000	963 000	895 000	786 000
Cash, Bank	26 000	37 000	−1 000	19 000
Total Current Assets	856 000	1 000 000	894 000	805 000
Total Assets	856 000	1 000 000	894 000	805 000
Total Equity	849 000	1 000 000	880 000	805 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	15 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	0	0	0
Total Current Debt	7 000	0	15 000	0
Total Equity and Debt	856 000	1 000 000	894 000	805 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,79 %	12 %	8,52 %	18,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	105,36 %	94,49 %	94,55 %	95,42 %
Current Ratio	122,29	-	59,6	-
Quick Ratio	122,29	-	59,6	-
Equity Ratio	0,99	1	0,98	1
Gross Profit Margin	100 %	100 %	100 %	100 %