NORSK VAREKRIGSFORSIKRINGS FOND TIL FREMME AV NORSK FORRETNINGSLIV

0271 OSLO

Finances

Share Ownership

Return on Equity

−15,14 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−1 556 000	1 775 000	1 385 000	2 028 000
Net Income	−1 783 000	1 534 000	1 140 000	1 830 000
Total Assets	11 779 000	13 602 000	12 068 000	10 939 000
Total Equity	11 779 000	13 562 000	12 028 000	10 889 000

Income (NOK)	2022	2021	2020	2019
Revenue	−1 556 000	1 775 000	1 385 000	2 028 000
Expenditure	37 000	35 000	40 000	44 000
Operating Profit	−1 593 000	1 739 000	1 345 000	1 985 000
Financial Income	0	0	0	0
Financial Costs	190 000	205 000	205 000	155 000
Financial Balance	−190 000	−205 000	−205 000	−155 000
Earnings Before Tax	−1 783 000	1 534 000	1 140 000	1 830 000
Tax	0	0	0	0
Net Income	−1 783 000	1 534 000	1 140 000	1 830 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	11 779 000	13 602 000	12 068 000	10 939 000
Total Assets	11 779 000	13 602 000	12 068 000	10 939 000
Total Retained Equity	6 454 000	8 237 000	6 857 000	5 831 000
Total Equity	11 779 000	13 562 000	12 028 000	10 889 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	40 000	40 000	50 000
Total Equity and Debt	11 779 000	13 602 000	12 068 000	10 939 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−1 556 000	1 775 000	1 385 000	2 028 000
Revenue	−1 556 000	1 775 000	1 385 000	2 028 000
Cost of Goods Sold	0	0	0	0
Salary Costs	31 000	30 000	32 000	36 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	35 000	40 000	44 000
Operating Profit	−1 593 000	1 739 000	1 345 000	1 985 000
Financial Income	0	0	0	0
Financial Costs	190 000	205 000	205 000	155 000
Financial Balance	−190 000	−205 000	−205 000	−155 000
Dividends	0	0	0	0
Net Income	−1 783 000	1 534 000	1 140 000	1 830 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	11 540 000	13 252 000	11 850 000	10 772 000
Cash, Bank	238 000	349 000	218 000	167 000
Total Current Assets	11 779 000	13 602 000	12 068 000	10 939 000
Total Assets	11 779 000	13 602 000	12 068 000	10 939 000
Total Equity	11 779 000	13 562 000	12 028 000	10 889 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	−45 000	50 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	40 000	85 000	0
Total Current Debt	0	40 000	40 000	50 000
Total Equity and Debt	11 779 000	13 602 000	12 068 000	10 939 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,14 %	11,31 %	9,48 %	16,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	102,38 %	97,97 %	97,11 %	97,88 %
Current Ratio	-	340,05	301,7	218,78
Quick Ratio	-	340,05	301,7	218,78
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %