FONDET FOR FORSKNING OG FOLKEOPPLYSNING OM EDRUSKAP

0152 OSLO

Finances

Return on Equity

−18,14 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 000	4 000	5 000	3 000
Net Income	−146 000	−54 000	−136 000	−43 000
Total Assets	805 000	951 000	1 005 000	1 141 000
Total Equity	805 000	951 000	1 005 000	1 141 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 000	4 000	5 000	3 000
Expenditure	249 000	0	204 000	84 000
Operating Profit	−245 000	4 000	−199 000	−80 000
Financial Income	99 000	74 000	63 000	37 000
Financial Costs	0	132 000	0	0
Financial Balance	99 000	−58 000	63 000	37 000
Earnings Before Tax	−146 000	−54 000	−136 000	−43 000
Tax	0	0	0	0
Net Income	−146 000	−54 000	−136 000	−43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	768 000	894 000	985 000	1 095 000
Total Current Assets	36 000	57 000	20 000	45 000
Total Assets	805 000	951 000	1 005 000	1 141 000
Total Retained Equity	805 000	951 000	1 005 000	1 141 000
Total Equity	805 000	951 000	1 005 000	1 141 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	805 000	951 000	1 005 000	1 141 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 000	4 000	5 000	3 000
Revenue	4 000	4 000	5 000	3 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	249 000	0	204 000	84 000
Operating Profit	−245 000	4 000	−199 000	−80 000
Financial Income	99 000	74 000	63 000	37 000
Financial Costs	0	132 000	0	0
Financial Balance	99 000	−58 000	63 000	37 000
Dividends	0	0	0	0
Net Income	−146 000	−54 000	−136 000	−43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	768 000	894 000	985 000	1 095 000
Total Fixed Assets	768 000	894 000	985 000	1 095 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	36 000	57 000	20 000	45 000
Total Current Assets	36 000	57 000	20 000	45 000
Total Assets	805 000	951 000	1 005 000	1 141 000
Total Equity	805 000	951 000	1 005 000	1 141 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	805 000	951 000	1 005 000	1 141 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,14 %	−5,68 %	−13,53 %	−3,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−6 125 %	100 %	−3 980 %	−2 666,67 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %