SKIBSREDER ANDERS JAHRES FOND TIL ET BRITISK INSTITUTT

Share Ownership

Return on Equity

−13,66 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−1 477 000	1 692 000	1 376 000	1 832 000
Net Income	−1 511 000	1 659 000	1 157 000	1 621 000
Total Assets	11 065 000	12 577 000	10 918 000	9 761 000
Total Equity	11 065 000	12 577 000	10 918 000	9 761 000

Income (NOK)	2022	2021	2020	2019
Revenue	−1 477 000	1 692 000	1 376 000	1 832 000
Expenditure	34 000	33 000	34 000	38 000
Operating Profit	−1 511 000	1 659 000	1 341 000	1 794 000
Financial Income	0	0	0	0
Financial Costs	0	0	184 000	173 000
Financial Balance	0	0	−184 000	−173 000
Earnings Before Tax	−1 511 000	1 659 000	1 157 000	1 621 000
Tax	0	0	0	0
Net Income	−1 511 000	1 659 000	1 157 000	1 621 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	11 065 000	12 577 000	10 918 000	9 761 000
Total Assets	11 065 000	12 577 000	10 918 000	9 761 000
Total Retained Equity	6 608 000	8 119 000	6 793 000	5 867 000
Total Equity	11 065 000	12 577 000	10 918 000	9 761 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	11 065 000	12 577 000	10 918 000	9 761 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−1 477 000	1 692 000	1 376 000	1 832 000
Revenue	−1 477 000	1 692 000	1 376 000	1 832 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 000	28 000	29 000	33 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	33 000	34 000	38 000
Operating Profit	−1 511 000	1 659 000	1 341 000	1 794 000
Financial Income	0	0	0	0
Financial Costs	0	0	184 000	173 000
Financial Balance	0	0	−184 000	−173 000
Dividends	0	0	0	0
Net Income	−1 511 000	1 659 000	1 157 000	1 621 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	11 019 000	12 517 000	10 781 000	9 711 000
Cash, Bank	46 000	58 000	137 000	49 000
Total Current Assets	11 065 000	12 577 000	10 918 000	9 761 000
Total Assets	11 065 000	12 577 000	10 918 000	9 761 000
Total Equity	11 065 000	12 577 000	10 918 000	9 761 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	11 065 000	12 577 000	10 918 000	9 761 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,66 %	13,19 %	10,6 %	16,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	102,3 %	98,05 %	97,46 %	97,93 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %