ANETTE OG RAGNAR STOUD PLATOUS STIFTELSE

0374 OSLO

Finances

Share Ownership

Return on Equity

−9,19 %

Current Ratio

347,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	42 000	185 000	5 000	49 000
Net Income	−383 000	−1 332 000	−209 000	−150 000
Total Assets	4 178 000	4 571 000	3 218 000	3 439 000
Total Equity	4 167 000	4 550 000	3 201 000	3 410 000

Income (NOK)	2022	2021	2020	2019
Revenue	42 000	185 000	5 000	49 000
Expenditure	426 000	1 517 000	214 000	198 000
Operating Profit	−383 000	−1 332 000	−209 000	−150 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−383 000	−1 332 000	−209 000	−150 000
Tax	0	0	0	0
Net Income	−383 000	−1 332 000	−209 000	−150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	5 000	5 000	5 000
Total Current Assets	4 174 000	4 566 000	3 213 000	3 435 000
Total Assets	4 178 000	4 571 000	3 218 000	3 439 000
Total Retained Equity	0	0	0	0
Total Equity	4 167 000	4 550 000	3 201 000	3 410 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 000	21 000	17 000	29 000
Total Equity and Debt	4 178 000	4 571 000	3 218 000	3 439 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	42 000	185 000	5 000	49 000
Revenue	42 000	185 000	5 000	49 000
Cost of Goods Sold	0	0	0	0
Salary Costs	325 000	1 284 000	115 000	125 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	426 000	1 517 000	214 000	198 000
Operating Profit	−383 000	−1 332 000	−209 000	−150 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−383 000	−1 332 000	−209 000	−150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	5 000	5 000	5 000
Total Tangible Assets	5 000	5 000	5 000	5 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	5 000	5 000	5 000
Stock	0	0	0	0
Total Investments	2 894 000	2 910 000	3 182 000	3 380 000
Cash, Bank	1 279 000	1 656 000	32 000	54 000
Total Current Assets	4 174 000	4 566 000	3 213 000	3 435 000
Total Assets	4 178 000	4 571 000	3 218 000	3 439 000
Total Equity	4 167 000	4 550 000	3 201 000	3 410 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	8 000	3 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	13 000	14 000	24 000
Total Current Debt	12 000	21 000	17 000	29 000
Total Equity and Debt	4 178 000	4 571 000	3 218 000	3 439 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,19 %	−29,27 %	−6,53 %	−4,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−911,9 %	−720 %	−4 180 %	−306,12 %
Current Ratio	347,83	217,43	189	118,45
Quick Ratio	347,83	217,43	189	118,45
Equity Ratio	1	1	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %