company

STIFTINGA SAMBU

0183 OSLO

Finances

Share Ownership

Return on Equity

−10,1 %

Current Ratio

3,85

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	34 000	15 000	18 000	75 000
Net Income	−29 000	12 000	−53 000	0
Total Assets	300 000	319 000	304 000	366 000
Total Equity	287 000	316 000	304 000	357 000

Income (NOK)	2022	2021	2020	2019
Revenue	34 000	15 000	18 000	75 000
Expenditure	56 000	48 000	69 000	72 000
Operating Profit	−22 000	−34 000	−51 000	3 000
Financial Income	0	50 000	0	0
Financial Costs	7 000	4 000	2 000	4 000
Financial Balance	−7 000	46 000	−2 000	−4 000
Earnings Before Tax	−29 000	12 000	−53 000	0
Tax	0	0	0	0
Net Income	−29 000	12 000	−53 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	250 000	250 000	250 000	250 000
Total Current Assets	50 000	69 000	54 000	116 000
Total Assets	300 000	319 000	304 000	366 000
Total Retained Equity	−8 000	21 000	0	0
Total Equity	287 000	316 000	304 000	357 000
Total Long-Term Debt	0	0	0	8 000
Total Current Debt	13 000	3 000	1 000	0
Total Equity and Debt	300 000	319 000	304 000	366 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	34 000	15 000	18 000	75 000
Other Income	0	0	0	0
Revenue	34 000	15 000	18 000	75 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	56 000	48 000	69 000	72 000
Operating Profit	−22 000	−34 000	−51 000	3 000
Financial Income	0	50 000	0	0
Financial Costs	7 000	4 000	2 000	4 000
Financial Balance	−7 000	46 000	−2 000	−4 000
Dividends	0	0	0	0
Net Income	−29 000	12 000	−53 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	250 000	250 000	250 000	250 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	250 000	250 000	250 000	250 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	250 000	250 000	250 000	250 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	50 000	69 000	54 000	103 000
Total Current Assets	50 000	69 000	54 000	116 000
Total Assets	300 000	319 000	304 000	366 000
Total Equity	287 000	316 000	304 000	357 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	8 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	3 000	1 000	0
Total Current Debt	13 000	3 000	1 000	0
Total Equity and Debt	300 000	319 000	304 000	366 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,1 %	3,8 %	−17,43 %	0 %
Debt-to-Equity Ratio	0	0	0	0,02
Operating Profit Margin	−64,71 %	−226,67 %	−283,33 %	4 %
Current Ratio	3,85	23	54	-
Quick Ratio	3,85	23	54	-
Equity Ratio	0,96	0,99	1	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English